SCP-8256 Euclid ~ medium confidence
SCP-8256
Expected annual
$5.0M
One-time setup
$3.9M
Annual recurring
$4.8M
Personnel
16
Initial setup (facility modifications, cyber/forensic/legal setup and reserves) is about $3.9M one-time; main recurring drivers are embedded assets, social-media monitoring/legal/cover-up and research/staff wages totaling ~$4.85M/yr.
🏗️ One-Time Capital Costs Total: $3.9M
Legal Retainer $1.1M
[#21] Initial legal retainer/indemnity reserve (midpoint of $250k–$2M).
Initial Research And Lab Setup $600K
[#8] Initial lab buildout and instrumentation for memetic research and cognitive-hazard analysis (midpoint of $200k–$1M range).
Contingency Reserve Initial $600K
[#20] Initial standing reserve to respond to additional instances or rapid scale-up (midpoint of $200k–$1M).
Facilities $425K
[#1, #22] Physical construction or modification of an anomalous-fauna chamber and secure rooms for classified briefings and storage; combines chamber build ($300,000 midpoint) and administrative secure-room initial ($125,000 midpoint).
Cyber Ops Setup $300K
[#10] One-time setup for geolocation spoofing/IP redirection capability, covert infrastructure arrangements and tooling (midpoint).
Memetic Filter Software $250K
[#3] One-time development/acquisition of memetic-filtering and audit software (midpoint of $100k–$400k).
Embedded Asset Setup $150K
[#11] Recruiting/onboarding and initial setup for embedded-government assets (midpoint of $50k–$250k).
Amnestics Stockpile $125K
[#14] One-time procurement of amnestic stockpile and secure storage setup (midpoint).
Capture Operation Per Incident $88K
[#7] Per-capture field operation cost (tranquilizers, crates, transport vehicle, permits) — per-incident midpoint estimate.
Platform Liaison Setup $62K
[#9] Initial legal/liaison setup with platforms and operators (midpoint of $25k–$100k).
Personnel Vetting Initial $60K
[#12] Deep-background investigations and initial psychological screening for assigned staff (midpoint for ~20 personnel).
Den Removal Per Den $55K
[#16] Per-den removal / earth-moving / environmental compliance per incident (midpoint).
Training Initial $48K
[#13] Initial development of memetic-safety SOPs and training program (midpoint).
Equipment $36K
[#2, #4] Secure desktop, rubberized peripherals, rack/mounting and tamper-evident hardware, plus CCTV/motion/environmental sensor hardware (estimated combined midpoint).
🔄 Annual Recurring Costs Total: $4.8M/yr
Cover Story And Legal $1.8M/yr
[#15, #21] Annual budgets for cover-up/public-relations contingency, rapid incident payments and ongoing legal retainers/indemnity/reserve usage (combined midpoints for recurring legal and PR contingency).
Staff Wages $1.6M/yr
[#5, #6, #8, #11] Salaries+benefits: animal-care staff (3 FTE), security guards (3–6 coverage), research/memetics staff (2–4 FTE) and recurring embedded-asset compensation (operational supplements).
Research And Monitoring $735K/yr
[#3, #9, #18] Ongoing memetic-filter/software updates and audits, social-media monitoring/takedown ops (platform scraping/API fees/legal liaison operational costs), and IT support/backups/audit logging maintenance.
Reserve Replenish $200K/yr
[#20] Ongoing replenishment for the standing contingency/reserve fund to ensure rapid response capacity.
Cyber Ops Ops $200K/yr
[#10] Ongoing operational costs for geolocation spoofing/IP redirection activities, maintenance and covert infrastructure coordination.
Forensics Cleanup Reserve $125K/yr
[#17] Annual reserve for forensic scene cleanup, hazardous disposal and related forensic operations (midpoint).
Supplies And Consumables $85K/yr
[#5, #14] Veterinary consumables, specialized diet and cleaning supplies plus amnestic replenishment (combined midpoints).
Security Contract $65K/yr
[#6] On-call rapid response contract for armed interventions and specialized training (recurring contract midpoint).
Facilities Maintenance $48K/yr
[#4, #19, #22] HVAC, HVAC filters, CCTV/storage maintenance and utilities/overhead and ongoing secure-room maintenance (surveillance storage and utilities midpoints combined).
Training Recurring $30K/yr
[#13] Annual refresher training, drills and SOP updates (midpoint).
Logistics And Transport $20K/yr
[#7, #16] Routine transport readiness, vehicle upkeep and periodic den-mitigation logistics (baseline readiness; per-capture costs treated as per-incident one-time items).
Personnel Vetting Rechecks $12K/yr
[#12] Recurring rechecks, psych evaluations and periodic polygraphs (midpoint).
Wildlife Mitigation $10K/yr
[#16] Ongoing small-scale mitigation, monitoring and humane-relocation planning costs averaged per year.
Cost Scenarios
📊 Baseline (baseline) $4.8M/yr
87.5% probability / year
Uneventful year with normal operations, no major incidents.
no den discovery by outsiders regular monitoring and maintenance only
🚨 Minor Incident $5.2M/yr
10.0% probability / year +$400K vs baseline
Localized exposure or an agent narrowly traces a post leading to a nearby den; requires den removal, forensics and limited cover-up.
single den discovery limited public/federal involvement
🚨 Major Breach $7.7M/yr
2.0% probability / year +$2.8M vs baseline
Federal agents are drawn to a den leading to casualties, public exposure and prolonged legal/PR response.
FBI or major agency operation at den civilian casualties or public evidence
🚨 Multiple Den Emergence $7.2M/yr
0.5% probability / year +$2.4M vs baseline
Several new wild dens are discovered in a short period, forcing capture operations and rapid expansion of containment and research capacity.
simultaneous discovery of multiple dens rapid need to scale containment/research
👥 Personnel 16 total
Role Count Notes
Animal Caretaker 3 [#5] Full-time caregivers experienced with large mammals (explicit 3 FTE).
Security Officer / MTF Agent 4 [#6] On-site security guards for shift coverage (3–6 guards estimated; midpoint used).
Research Scientist 3 [#8] Memeticists/cognitive-hazard specialists and analysts (2–4 FTE; midpoint used).
Embedded Government Asset 3 [#11] Foundation assets embedded in government; recurring compensation included in staff wages (2–5 assets; midpoint used).
IT / Systems Administrator 1 [#2, #18] Ongoing support for isolated network, backups and logging.
Administrative Staff / Compliance 1 [#22, #12] Classification/compliance and administrative coordination; also handles vetting scheduling and documentation.
Veterinary Technician 1 [#5] Veterinary support for routine care and medical procedures (part-time/full-time equivalent included in recurring costs).
📋 Confidence Notes
Medium confidence: the containment and cyber/legal drivers are well-identified and quantified by ranges, but per-incident variability (capture complexity, legal liabilities, embedded-asset scale) and low-frequency high-cost events create substantial uncertainty.
← SCP-8255 ↑ All SCPs SCP-8257 →