← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8262 Unknown ~ medium confidence
SCP-8262
Expected annual
$8.5M
One-time setup
$41.3M
Annual recurring
$8.1M
Personnel
45
Estimated one-time startup costs are approximately $41.0M driven primarily by legal exposure, research build-out (BSL-3), exhumation/autopsy processing and cold-storage/containment build-out. Recurring annual costs are roughly $8.06M/year driven by security staffing, ongoing research staffing/consumables, refrigerated storage energy/maintenance and legal/PR/psychological support.
🏗️ One-Time Capital Costs Total: $41.3M
Legal Costs One Time $10.0M
[#15] One-time legal defense, records redaction and initial settlement/legal-management costs for large-scale wrongful-death and regulatory exposure.
Initial Research And Lab Setup $6.2M
[#4, #12] Initial sample processing setup and reagents plus capital BSL-3 laboratory build-out / high-containment research setup necessary if anomalous cause investigated.
Contingency Fund One Time $5.0M
[#20] Reserve fund for low-probability/high-impact anomalies (emergency response, additional exhumations, rapid containment expansion).
Facilities $4.2M
[#5, #8] Cold-storage retrofit/room construction and demolition/hazardous abatement of Andover High School (includes structural work, permitting, retrofit construction).
Forensic Autopsies $3.0M
[#3] Cost for full autopsies, toxicology/virology/histology panels and pathology lab time for 1,245 bodies (one-time).
Scholarship Endowment $2.5M
[#17] Seed endowment for Andover Memorial Scholarship (e.g., $100k/year payout ~ $2.5M endowment).
Psychological Support One Time $2.3M
[#13] Initial grief counseling programs, group therapy and outreach for affected families, staff and first responders (initially high demand).
Exhumation And Grave Excavation $2.1M
[#1] Labor, heavy equipment, permits, soil disposal and site safety for exhuming 1,245 graves (one-time operations).
Community Restitution One Time $2.0M
[#24] Direct family compensation/emergency relief beyond scholarship (modest per-family payments assumed).
Equipment $1.2M
[#7, #11, #21, #22] One-time purchase/installation of security systems, ULT freezers / cold-storage hardware, transportable mortuary units and IT/network security hardware.
Cover Story And Legal One Time $1.0M
[#16] One-time PR/cover-story spend: memorial staging, initial media management and community liaison.
Administrative Reassignment $550K
[#14] HR processing, travel and one-time relocation/onboarding allowances for reassigning staff from Andover High.
Transport From Graves $345K
[#2] Refrigerated vehicle rental/operation, drivers, fuel and security escorts for transport of remains to processing facility (one-time bulk mobilization).
Biobank And Related Infrastructure One Time $275K
[#11] One-time biobank infrastructure capital (ULT freezers, alarms, initial database/IT procurement) included here as equipment/infra.
Records Management One Time $175K
[#18] Secure archival setup, legal-hold systems and restricted-access databases (one-time setup).
Mortuary Supplies $138K
[#10] One-time bulk purchase of body bags, tags, PPE and disposables to support initial processing of remains.
Biohazard Disposal One Time $80K
[#23] Initial contracted biohazardous waste disposal costs generated by large-scale autopsy and processing.
Environmental Monitoring One Time $55K
[#19] Initial soil/well testing and remediation assessment costs following exhumation/demolition.
🔄 Annual Recurring Costs Total: $8.1M/yr
Staff Wages $3.5M/yr
[#7, #12, #13, #14] Ongoing wages for 24/7 security staffing, research team salaries, counselors and administrative support.
Research And Monitoring $1.0M/yr
[#12, #19] Ongoing research consumables, assays, environmental testing programs and lab operational costs for investigating anomalous causes.
Cover Story And Legal $750K/yr
[#15, #16, #17] Ongoing legal retainer/defense, PR/media management, community liaison and partial scholarship/admin support.
Facilities Maintenance $650K/yr
[#5, #6, #9, #11] Refrigeration energy & maintenance, HVAC/backup power fuel, site lot fencing/patrols and general facility upkeep.
Contingency Reserve $500K/yr
[#20] Annual replenishment to contingency reserve to ensure rapid-response funding for emergent anomalous events.
Psychological Support $400K/yr
[#13] Continued counseling, outreach and long-term mental health follow-up for families, staff and responders.
Insurance Liability $400K/yr
[#25] Increased premiums and self-insurance provisioning for mass-fatality handling and related facility/liability exposure.
Supplies And Consumables $200K/yr
[#4, #10] Ongoing reagent replenishment, PPE replacement and consumables for pathology and sample handling.
Monitoring And Surveillance $200K/yr
[#27] Epidemiological surveillance, wastewater/hospital data monitoring and local sensor networks for recurrence detection.
Training And Drills $75K/yr
[#28] Regular drills and training for first responders, local schools and Foundation teams.
Biobank Maintenance $60K/yr
[#11] Energy, maintenance and replacement schedule for ultra-low-temperature storage and database upkeep.
It Security $60K/yr
[#22] Ongoing IT/network security operations, monitoring, encryption and intrusion detection for sensitive data.
Logistics And Transport $50K/yr
[#2, #21] Routine transport, vehicle rentals and occasional emergency mobile unit deployments.
Opportunity Cost $50K/yr
[#26] Notional ongoing land-value / lost-development economic cost for keeping the lot undeveloped.
Biohazard Disposal $50K/yr
[#23] Annual contracted biohazardous waste disposal for ongoing handling and sample processing.
Transportable Mortuary $50K/yr
[#21] Maintenance, storage and intermittent rental costs for mobile mortuary units and field refrigeration.
Records Management $30K/yr
[#18] Ongoing secure archival maintenance, storage costs and audit trails for sealed files and legal holds.
Scholarship Administration $30K/yr
[#17] Administration and marketing costs to manage the Andover Memorial Scholarship program.
⚡ Cost Scenarios
📊 Baseline (baseline) $8.1M/yr
92.5% probability / year
Normal year: no major incidents beyond routine operations; ongoing storage, security, research and community support continue.
stable containment routine maintenance ongoing counseling and legal retainer
🚨 Minor Incident $10.1M/yr
5.0% probability / year +$2.0M vs baseline
Localized operational incident requiring temporary surge (e.g., additional exhumations, overflow processing, temporary field units).
overflow mortuary needs equipment failure localized contamination concern
🚨 Major Breach $28.1M/yr
0.5% probability / year +$20.0M vs baseline
Major containment or anomalous event requiring large-scale emergency response, expanded containment and litigation exposure.
anomalous reactivation widespread secondary incidents major legal class-action
🚨 Research Scale Up $18.1M/yr
2.0% probability / year +$10.0M vs baseline
Decision to scale up scientific investigation (rapid BSL-3/4 expansion or major multi-year study) requiring substantial one-time capital and program funding.
evidence of anomalous mechanism strategic research decision grant-level expanded program
👥 Personnel 45 total
Role Count Notes
Security Officer / MTF Agent 17 [#7, #9] 24/7 armed/static guards across shifts plus patrols for the vacant lot and cold-storage site; count reflects 3-shift coverage and turnover.
Research Scientist 9 [#12, #11] Scientists for anomalous-cause investigation and biobank research operations (BSL-3 capable personnel).
Laboratory Technician 6 [#3, #4] Pathology technicians and sample-processing staff for autopsies, assays and biobank handling.
Mental Health / Counselor 4 [#13] Counselors and program staff providing grief counseling and long-term mental health follow-up.
Administrative Staff 5 [#14, #17, #18] HR, records and scholarship administration staff to manage reassignments, archives and program administration.
IT / Network Security 2 [#22] IT security personnel for segregated networks, encryption and monitoring of sensitive data.
Engineer / Maintenance 2 [#5, #6] Facilities engineers and maintenance staff supporting cold storage, HVAC and backup power systems.
📋 Confidence Notes
Line items are detailed and mapped to analyst estimates, but large ranges on legal, restitution and anomalous-research needs produce substantial uncertainty. Infrastructure and staffing estimates are better grounded; contingency and litigation exposure are the least certain.
← SCP-8261 ↑ All SCPs SCP-8263 →