SCP-8278 Unknown ~ medium confidence
SCP-8278
Expected annual
$3.4M
One-time setup
$782K
Annual recurring
$3.4M
Personnel
16
Initial one-time capital/setup is moderate (~$0.78M) for secure lockers, lab buildout, vehicles and imaging; recurring annual operations are the primary driver (~$3.38M/yr), dominated by personnel (MTF roster and analysts), rapid-response/operational budgets, legal/cover operations and contingency.
🏗️ One-Time Capital Costs Total: $782K
Facilities $388K
[#5, #19] Buildout of a specialized secure containment/testing room (midpoint $137,500) plus an incident-response escalation fund reserved for containment upgrades/relocation (contingency mid-range $250,000).
Equipment $340K
[#3, #4, #6, #7, #8] Purchase/installation of safe-class lockers ($140,000 midpoint for primary + spares), secondary safe-class unit ($27,500), two unmarked/armored vans ($100,000), initial field/evidence handling kits ($22,500), and initial chain-of-custody software/integration ($50,000).
Initial Research And Lab Setup $55K
[#9] Forensic imaging and archival scientific equipment purchase (midpoint $55,000) for high-resolution, IR/UV/spectral imaging and secure digital archive setup.
🔄 Annual Recurring Costs Total: $3.4M/yr
Staff Wages $1.7M/yr
[#1, #2, #10] Salaries and benefits: MTF Upsilon-23 operational roster (~$1,450,000), intelligence/OSINT analyst salaries portion (~$225,000), and allocated conservator/research staff time (~$45,000).
Program Contingency $563K/yr
[#23] Miscellaneous incidentals and 20% contingency buffer applied to annual recurring projected line items (20% × recurring base ~$2,817,000 = $563,400).
Cover Story And Legal $550K/yr
[#14, #15, #20] Public relations / cover story / liaison expenses (~$125,000), legal containment risk fund for liability/settlements/NDAs/witness relocation (~$300,000), and front-company/asset-protection overhead (~$125,000).
Rapid Response Budget $225K/yr
[#13] Operational overtime pool, emergency deployments, travel and per-diem for sudden seizures and overtime (~$225,000/yr).
Specialist Contractors $48K/yr
[#12] Retainer and ad-hoc fees for art historians, conservators, and legal advisors (midpoint ~$47,500/yr).
Training And Drills $48K/yr
[#18] Ongoing containment and evidence-handling training and drills (~$47,500/yr).
Research And Monitoring $46K/yr
[#2, #9] Monitoring/research tool subscriptions for OSINT (Dataminr/Meltwater API access ~$36,000) and recurring storage/backup for forensic images (~$10,000).
Classified Archives And Hosting $39K/yr
[#8, #16] Hosting/maintenance for chain-of-custody software and secure on-site/off-site encrypted backups (~$14,000 hosting + $25,000 archives = $39,000).
Facilities Maintenance $34K/yr
[#5, #4, #17] Annual environmental monitoring/maintenance for containment/testing room (~$17,500), safe-unit maintenance/monitoring (~$2,000), and energy/facility overhead (electricity, HVAC) (~$15,000).
Logistics And Transport $30K/yr
[#6] Vehicle insurance/maintenance/fuel and comms upkeep for two unmarked vans (~$30,000/yr).
Medical And Psych Support $30K/yr
[#22] Medical screening, counseling and psychological support for field/lab personnel (~$30,000/yr).
Evidence Disposal Per Event $28K/yr
[#21] Budgeted per-event allocation for specialized disposal/decontamination or incineration (~$27,500 as a mid-range annual allocation).
Supplies And Consumables $20K/yr
[#7, #11] Consumables and small-parts: field PPE/evidence consumables (~$5,000) and testing/cleaning lab consumables (~$15,000).
Cost Scenarios
📊 Baseline (baseline) $3.4M/yr
83.0% probability / year
Uneventful year: routine monitoring, scheduled testing, no major seizures or containment upgrades.
no major incidents scheduled tests only normal personnel operations
🚨 Minor Incident $3.6M/yr
15.0% probability / year +$200K vs baseline
Single emergent public instance or local seizure requiring overtime deployments, legal/PR response and per-event disposal/processing.
single emergency seizure in public overtime and travel additional legal/PR costs
🚨 Major Breach $4.7M/yr
2.0% probability / year +$1.3M vs baseline
Frequent public instances or discovery that SCP-8278 requires upgraded containment/relocation and extended legal/operational response.
multiple instances requiring repeated seizures containment upgrade or relocation large-scale legal/settlement costs
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 9 8 field operators + 1 team leader (from #1); core rapid-response operational roster.
Art Conservator / Handler 2 Field art-handling specialists embedded with the MTF roster (from #1).
Intelligence Analyst 3 OSINT/social-media/news analysts monitoring NYC and tip triage (from #2).
Conservator / Research Staff (part-time) 2 Conservators/researchers allocated to SCP-8278 testing (0.2 FTE each; see #10).
📋 Confidence Notes
Line items are largely broken out with mid-range estimates and operational assumptions tied to NYC operations; uncertainty remains around incident frequency, per-event disposal frequency and whether SCP-8278 will require full containment (which drives large one-time/recurring variance).
← SCP-8277 ↑ All SCPs SCP-8279 →