← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8280 Keter ✓ high confidence
SCP-8280
Expected annual
$2.1M
One-time setup
$2.2M
Annual recurring
$2.1M
Personnel
13
Initial setup is capital-intensive (~$2.22M) driven by purpose-built enclosure construction, vehicles/equipment, and research/lab setup. Annual operating costs are dominated by staff wages, research, insurance/contingency, and recurring maintenance (~$2.13M/yr).
🏗️ One-Time Capital Costs Total: $2.2M
Facilities $1.5M
[#1, #13, #18] Primary site construction: dedicated reinforced enclosure and internal shelters (#1); site electrical upgrades/generator & switchgear (#13); decontamination station and associated physical decon infrastructure (#18).
Equipment $440K
[#2, #3, #6, #7, #9, #11, #12, #15, #26] Initial purchase of replaceable habitat modules and spare materials (#2); perimeter security hardware and camouflage (#3 initial); RSO instruments/survey meters and other radiation instrumentation initial purchases (#6, #7); sedative/dart equipment (#9 initial); vehicles/trailer/ATVs (#11); surveillance/camera systems (#12 initial); one-time veterinary sterilization procedures/equipment (#15); IT/secure server hardware (#26).
Initial Research And Lab Setup $300K
[#16, #24] Specialized research rigs and lab equipment for behavioral/genetic/radiological experiments and controlled exposure rigs (#16); genetic banking (cryopreservation setup) initial capital (#24).
Interphase Research Setup $0
[#25] Conditional interphase/Right-Phase apparatus — not pursued in baseline estimate; set to $0 here per analyst note.
🔄 Annual Recurring Costs Total: $2.1M/yr
Staff Wages $950K/yr
[#4, #5, #6] Security guard payroll (6 guards, benefits/overtime) (#4); animal-care staff (1 large-animal vet, 3 keepers, 1 behaviorist) (#5); radiation safety staff (RSO + tech) (#6). Sum of provided salary estimates including benefits.
Research And Monitoring $400K/yr
[#7, #16, #17] Calibration, replacements and monitoring consumables for radiation equipment (#7 recurring); ongoing behavioral/genetic/radiological research team costs (#16 recurring); laboratory assays and contracted testing/monitoring (#17 recurring).
Insurance Reserve $250K/yr
[#22] Annual contingency/insurance reserve recommended to cover large incidents, remediation, or litigation-like expenses.
Supplies And Consumables $155K/yr
[#8, #9, #14, #15, #18, #24, #27] Low-level radioactive waste handling/disposal (#8); sedative consumables and drug replenishment (#9 recurring); habitat feed, water, enrichment supplies (#14); routine veterinary consumables and procedures (#15 recurring); PPE replenishment and decon consumables (#18 recurring); ongoing sterilization/contraception program costs (#24 recurring); miscellaneous consumables and facility overhead (#27).
Mtf Reserve $125K/yr
[#10] On-call Mobile Task Force reserve and maintained rapid-deployment capability budget (annual allocation for readiness).
Facilities Maintenance $95K/yr
[#3, #12, #13, #19] Perimeter/security maintenance and camouflage upkeep (#3 recurring); surveillance bandwidth/storage/maintenance (#12 recurring); generator fuel/maintenance and electricity demands (#13 recurring); structural repair/refractory materials budget for terrakinetic damage (#19).
Cover Story And Legal $90K/yr
[#20, #21] Amnestic administration/responses and record/PR management (#20 recurring); legal/cover operations, permits, liaison and paid closures/cooperation (#21 recurring).
It And Network Security $25K/yr
[#26] Secure servers, encryption, maintenance and classified data handling recurring costs.
Staff Training $20K/yr
[#23] Regular radiological, tranquilization, animal-behavior and escape-response drills/training.
Logistics And Transport $18K/yr
[#11] Vehicle fuel, trailer and ATV maintenance and on-site transport logistics (#11 recurring).
⚡ Cost Scenarios
📊 Baseline (baseline) $2.1M/yr
82.0% probability / year
Normal operating year with no major incidents; recurring budgets cover staff, maintenance, research, and routine consumables.
no escapes no significant contamination events standard staffing and scheduled maintenance
🚨 Minor Incident $2.2M/yr
15.0% probability / year +$50K vs baseline
Localized structural damage or low-level contamination event requiring repairs, small remediation, limited amnestic use and a short MTF response.
small escape or containment stress localized LLRW spike minor enclosure damage
🚨 Major Breach $2.6M/yr
2.0% probability / year +$500K vs baseline
Large escape or contamination event requiring full MTF deployment, extended remediation, heavy repairs, and public containment/amnestic operations.
multi-animal escape significant radiological contamination extensive structural damage
🚨 Political Exposure $2.4M/yr
1.0% probability / year +$300K vs baseline
Public discovery or media/legal exposure requiring intensified cover operations, legal defense, large amnestic administration, and PR remediation.
public breach visible to civilians media leaks local authority involvement
👥 Personnel 13 total
Role Count Notes
Security Officer / Guard 6 [#4] Minimum 2 guards per shift × 3 shifts as specified; includes overtime/benefits in wage estimate.
Large-Animal Veterinarian 1 [#5] One large-animal veterinarian (radiation-experienced preferred).
Animal Keeper 3 [#5] Keepers for feeding, enrichment, and daily handling.
Animal Behaviorist 1 [#5] Behaviorist to reduce stress and manage retaliatory behavior.
Radiation Safety Officer 1 [#6] RSO responsible for dosimetry program and regulatory oversight.
Radiation Technician 1 [#6] Technician to operate monitors, calibrate instruments, and manage dosimeters.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates and role counts; ranges remain but core staffing, facilities, and research drivers are well-described enabling a high-confidence aggregate estimate.
← SCP-8279 ↑ All SCPs SCP-8281 →