SCP-8282 Unknown ? low confidence
SCP-8282
Expected annual
$6.0M
One-time setup
$11.0M
Annual recurring
$5.7M
Personnel
29
Initial program buildout is capital-intensive (multiple reinforced containment chambers, vaulting, and specialized security/neutralization systems) resulting in roughly $11.0M one-time costs; ongoing annual operations (staff, transport, legal/cover, insurance, and expedition support) drive recurring costs (~$5.68M/yr).
🏗️ One-Time Capital Costs Total: $11.0M
Facilities $4.0M
[#1, #2, #3] Construction and outfitting of a reinforced, climate-controlled hazardous-material vault and primary activation/containment chamber(s) including at least one redundant chamber; includes structural, HVAC, negative-pressure and blast-door fit-out costs.
Intelligence Operations $2.0M
[#18] Initial dedicated intelligence/field operations to locate and secure plimyrite sources (covert ops, excavation, recovery missions) - large variance and may be episodic.
Containment Project For Way $1.5M
[#12] Capital cost estimate per major bespoke containment project for retrieved entities/contents or hazardous Way locales (negative-pressure biocontainment, reinforced cells or remote outposts).
Initial Research And Lab Setup $1.0M
[#9, #19, #24, #25] Initial conservation/storage setup for cards, upfront R&D to synthesize/neutral analogs, one-off card-duplication/decoy research, and archival/cataloging system initial setup and forensic/specialist lab provisioning.
Capture Poi 128 $800K
[#26] One-time targeted capture operation budget for PoI-128 (Richard Sterling) including surveillance, tactical insertion, legal coordination and safe-house costs.
Equipment $500K
[#7, #22] Purchase of security & contingency hardware (perimeter sensors, armored cases, EMP hardening) and initial secure communications / air-gapped servers and related hardware (initial purchase only).
Catastrophic Planning $500K
[#29] Upfront planning, scenario simulations, tabletop and small-scale exercises for worst-case catastrophic containment planning.
Emergency Neutralization $300K
[#15] Installation and permitting of controlled incineration/neutralization systems and related regulatory/environmental preparation.
Sensor Arrays Deployment $250K
[#23] Initial deployments of remote monitoring/sensor suites for Ways (cameras, LIDAR, particle sensors) for a small set of initial deployments.
Diplomatic Setup Per Jurisdiction $150K
[#17] One-time negotiation/setup costs for working with an external/local authority in a new jurisdiction (MOUs, training, initial payments).
🔄 Annual Recurring Costs Total: $5.7M/yr
Staff Wages $2.2M/yr
[#4, #5, #6] Ongoing salaries+benefits for 24/7 security staffing (armed guards, rapid response), research liaison team (senior + junior researchers, liaison officer, admin), and thaumaturgy/ritual specialists/contract retainers.
Insurance Contingency Fund $1.0M/yr
[#27] Annual provisioning into an insurance/contingency reserve fund for accidents, remediation, hush funds, emergency procurement, and litigation reserves.
Cover Story And Legal $900K/yr
[#16, #17, #28, #30] Legal, cover-story, public affairs, MOUs, permit renewals, reimbursements to local authorities, coordination with third parties/Argus-class agencies, and miscellaneous administrative overhead.
Logistics And Transport $500K/yr
[#8] Secure transport costs for plimyrite and cards (armored convoy/air transport, trained couriers and special packaging) estimated as an expected annual program cost (varies by movement frequency).
Research And Monitoring $400K/yr
[#11, #19, #23, #24] Annual expedition/investigation support (expected/yearly budgeting for some new Way investigations), continued R&D follow-up, sensor maintenance/power for deployed suites, and ongoing card-handling experimentation/forensic testing.
Facilities Maintenance $200K/yr
[#7, #13, #22] Annual maintenance for security hardware, HVAC filters/actuators, door actuators, spare parts, calibrations, and secure-communications upkeep.
Medical Surveillance $150K/yr
[#21] Medical surveillance, quarantine readiness, psychiatric care and decontamination facility upkeep.
Training And Drills $120K/yr
[#20] Annual exercises, tabletop and full drills, first-responder training, and staff safety/resilience programs.
Archival Database Upkeep $100K/yr
[#25] Recurring database upkeep, curatorial staff support, translations, audits and cross-referenced hazard-rating maintenance.
Supplies And Consumables $60K/yr
[#10] Experimental consumables and lab support (gloves, solvents, assays, sensors, replacement small equipment, supplies per ritual run).
Energy And Utilities $50K/yr
[#14] Power and utilities for continuous systems (HVAC negative pressure, monitoring sensors, CCTV, backup generators and fuel) per active facility/chamber.
Cost Scenarios
📊 Baseline (baseline) $5.7M/yr
91.5% probability / year
Normal operational year with no major incidents: routine research, scheduled expeditions, maintenance, and staffing costs only.
routine_operations no_incident_response
🚨 Minor Incident $6.7M/yr
8.0% probability / year +$1.0M vs baseline
Localized containment/activation incident requiring emergency response, repairs, limited containment construction, and legal/PR actions.
accidental_activation localized_breach equipment_failure
🚨 Catastrophic Breach $55.7M/yr
0.5% probability / year +$50.0M vs baseline
Large-scale containment failure or translocation event requiring national-level response, major remediation, and replacement/containment construction.
full_containment_failure mass_translocation public_exposure
👥 Personnel 29 total
Role Count Notes
Security Officer / MTF Agent 20 [#4] 24/7 armed security coverage, three-shift model; headcount chosen within the analyst's 16–24 range.
Research Scientist 6 [#5] Senior + junior researchers (5–8 staff recommended); assumed 6 research staff for liaison and experimental planning.
Thaumaturgy Specialist / Ritual Operator 3 [#6] On-call ritual operators and consultants (2–6 specialists); assumed 3 full-time/retainer-equivalent specialists.
📋 Confidence Notes
Large ranges and many conditional, per-jurisdiction or per-project costs in the analyst notes leave significant uncertainty. Unknown object class and variable Way hazards make frequency and magnitude of incidents poorly constrained; many estimates are mid-range judgments rather than precise quotes.
← SCP-8281 ↑ All SCPs SCP-8283 →