SCP-8300 — SCP-8300 | Cost Breakdown

Read on SCP Wiki ↗

SCP-8300 Unknown ~ medium confidence

SCP-8300

Expected annual

$1.0B

One-time setup

$5.0B

Annual recurring

$1.0B

Personnel

7143

Initial one-time transition and remediation costs are estimated at roughly $5.0B driven by facility conversion, insurance/reserve allocations, and R&D write-downs; recurring annual costs are ~ $1.01B/yr driven primarily by ongoing payroll, museum operations, and conservation/security.

🏗️ One-Time Capital Costs Total: $5.0B

Insurance Reserve $1.2B

[#28] Insurance reserves and legal contingency fund set aside to cover future claims/litigation exposure.

Facilities $1.2B

[#7, #8, #17] Includes conversion of ~12 flagship sites to public museums (#7), new central museum HQ and flagship campus (#8), and decommissioning/environmental remediation of legacy containment infrastructure (#17).

Contingency Reserve $647.1M

[#32] Program contingency reserve (15% of summed one-time program costs as an explicit safety buffer).

Asset Write Downs $500.0M

[#27] Accounting write-downs and R&D sunk-cost losses for obsolete classified R&D, prototypes and equipment.

Compensation Restitution $275.0M

[#22] Compensation, restitution, and repatriation programs to communities and indigenous groups.

Severance Exit Packages $200.0M

[#4] Severance and exit packages for staff who leave voluntarily (example: 30% attrition scenario).

Initial Research And Lab Setup $192.0M

[#9, #24] Conservation labs and curatorial facilities (#9) plus initial long-term research lab buildout / sensor deployment for reversibility monitoring and contingency science (#24).

Archival Digitization $125.0M

[#10] Archival digitization, redaction and public-archive conversion (scanning, OCR, QA, redaction labor).

Rapid Response Cadre $85.0M

[#25] Capital for a maintained rapid response/containment cadre (vehicles, PPE, containment hardware stockpiles).

Equipment $80.0M

[#26] Mothballing and secure preservation of high-risk research equipment and archives (stabilization, secure storage and related hardware).

Retraining Redeployment $63.0M

[#5] Retraining/redeployment programs for retained staff moving into museum, curation, and public-facing roles.

Legal And Declassification $60.0M

[#19] Initial legal, classification/declassification, FOIA counsel, inter-governmental agreements and publishing approvals.

Public Relations $60.0M

[#20] Public relations, education campaigns, initial media production and crisis PR for the Broken Masquerade reveal.

It Infrastructure $40.0M

[#11] Initial IT infrastructure and hardened data center/cloud setup and incident-response tooling for hosting public archives.

Payroll Continuation $35.0M

[#2] Immediate payroll continuation & hazard pay for skeleton crisis staff kept on duty in the immediate aftermath.

Media Comms $30.0M

[#30] Media, IP and commercialization initial content production and exhibit/licensing buildout.

Secure Transport $25.0M

[#12] Secure physical transport of artifacts and insurance during transit (armored/climate-controlled logistics and premiums).

Expeditionary Recovery $20.0M

[#23] Attempted recovery / remote investigation expeditions (robotics, salvage, remote ops) for inaccessible caches.

Hazardous Materials Handling $18.0M

[#18] Hazardous materials handling and biosafety disposal for anomalous remains that persist.

Government Goi Liaison Setup $10.0M

[#21] One-time set-up costs for GOI/government liaison offices, travel and initial diplomatic coordination.

Emergency Operations $6.0M

[#1] Emergency crisis center activation: staffed command center, emergency communications, travel and temporary housing for displaced staff (first 3–6 months).

Exec Restructuring $5.0M

[#31] One-time executive governance restructuring, HR/benefits systems migration and associated legal costs.

🔄 Annual Recurring Costs Total: $1.0B/yr

Staff Wages $500.0M/yr

[#6] Ongoing personnel payroll for restructured organization (museum staffing). Estimate approximates a ~7,143-headcount at ~$70k fully-burdened average.

Routine Museum Operations $240.0M/yr

[#14] Routine museum operations: admissions staff, curators, front-of-house, retail, hospitality and utilities.

Security $40.0M/yr

[#15] Security for publicly accessible spaces: guards, screening tech, monitoring and access control.

Education Outreach Grants $40.0M/yr

[#29] Multi-year education, outreach and community rebuilding grants and cultural programs.

Artifact Conservation $30.0M/yr

[#13] Artifact conservation, cataloging and long-term storage staffing, consumables and microclimate maintenance.

Legal And Declassification $30.0M/yr

[#19] Ongoing legal counsel, FOIA handling, publishing approvals and litigation readiness.

Energy Utilities $25.0M/yr

[#16] Energy and utilities for climate-controlled artifact suites and museum HVAC/filtration.

Research And Monitoring $20.0M/yr

[#24] Ongoing long-term research program monitoring & reversibility science (sensor networks, research teams).

Mental Health Program $20.0M/yr

[#3] Mental health, bereavement and trauma services for employees (initial high-year cost estimate).

Rapid Response Cadre $20.0M/yr

[#25] Annual readiness and maintenance costs for rapid response & containment cadre (training, maintenance, inventory refresh).

It Cybersecurity $15.0M/yr

[#11] Ongoing cybersecurity operations, SOC staffing and cloud/service costs to host public data.

Public Relations $15.0M/yr

[#20] Ongoing PR, education campaigns and media maintenance to manage public perception and misinformation.

Government Goi Liaison $5.0M/yr

[#21] Ongoing GOI/government liaison and diplomatic coordination staffing and travel.

Media Comms And Licensing $5.0M/yr

[#30] Ongoing platform maintenance and content licensing/royalty management for media/IP initiatives.

Exec Security $5.0M/yr

[#31] Executive security and continuity costs and ongoing governance overhead.

Facilities Maintenance $0/yr

[]

Supplies And Consumables $0/yr

[]

Logistics And Transport $0/yr

[]

Cover Story And Legal $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $1.0B/yr

78.0% probability / year

Normal, uneventful year with no major anomalies reappearing; ongoing museum operations, conservation and monitoring continue.

steady_operations no_re-emergence planned_programs_run

🚨 Minor Incident $1.1B/yr

20.0% probability / year +$40.0M vs baseline

Localized anomalous re-emergence or a contained incident requiring emergency activation, targeted remediation, and mobilization of rapid-response teams.

localized_re-emergence small_scale_containment targeted_remediation

🚨 Major Breach $2.0B/yr

2.0% probability / year +$1.0B vs baseline

Significant anomalous event or multiple-site reactivations requiring full crisis response, large-scale remediation, compensation and potential temporary suspension of public operations.

multi-site_reactivation large_scale_remediation mass_compensation_claims

👥 Personnel 7143 total

Role	Count	Notes
Research Scientist / Curator	300	[#6, #9] Museum research and curatorial staff retained from research branches and conservation labs.
Security Officer / Guard	1500	[#15, #6] Front-line security for public museums, screening and monitoring staff.
Museum Staff / Curators / Front-of-House	3000	[#14, #5, #6] Front-of-house, admissions, retail and exhibit staff (includes retrained personnel).
Engineer / Maintenance	300	[#7, #16, #6] Facilities maintenance, HVAC and climate control technicians.
Administrative Staff	800	[#6, #19] HR, finance, legal support and administrative operations.
Medical Officer	100	[#3, #6] Medical and mental-health liaisons supporting staff wellness programs.
IT & Cybersecurity	200	[#11, #6] IT operations, SOC and data-archive staff supporting public portals and cybersecurity.
Conservation Specialist	400	[#9, #13] Conservators and collections managers maintaining artifact suites and long-term storage.
Executive Staff / Leadership	43	[#31, #6] Executive leadership, governance and continuity personnel.
Education / Outreach Staff	500	[#20, #29] Education, outreach and community-engagement personnel running grants and public programs.

📋 Confidence Notes

Estimates are built from analyst ranges and program-level assumptions; many line items have wide uncertainty (large ranges, contingent GOI/legal outcomes, and reserve/write-down choices) so medium confidence reflects reasonable grounding but material tail risk.

← SCP-8299 ↑ All SCPs SCP-8301 →