SCP-8304 Unknown ~ medium confidence
SCP-8304
Expected annual
$1.2M
One-time setup
$201K
Annual recurring
$1.2M
Personnel
4
First-year one-time capital/setup costs are modest (~$201,200) while recurring annual operations are the dominant expense (~$1,162,500/yr). Main cost drivers are specialized personnel (memetics researchers, clinicians, security), legal/containment contingencies, and ongoing research/monitoring and reserve allocations for large leaks.
🏗️ One-Time Capital Costs Total: $201K
Initial Research And Lab Setup $100K
[#12] Initial research study setup (fMRI/EEG sessions, protocol development, IRB/ethics overhead) as a one-time project establishment cost.
Investigation Startup $50K
[#18] Initial investigative work to locate Kevin Fox (OSINT, PIs, travel, informants) as a startup cost.
Facilities $36K
[#1, #3, #4] Secure low-risk containment locker (#1), off-site vault setup (#3), and secure playback/testing room modifications (#4) — includes procurement and installation/modifications.
Equipment $15K
[#5, #6, #14, #15] Playback/recording hardware and write-blockers (#5), observation cameras and local storage (#6), secure IT/HSM implementation hardware (#14), and media-destruction hardware/shredder access (#15).
Archival Materials $200
[#2] Acid-free archival sleeves, anti-static USB cases, desiccant packs and spare set for initial archival storage.
🔄 Annual Recurring Costs Total: $1.2M/yr
Contingency Reserve Allocation $500K/yr
[#22] Annual allocation toward a catastrophic containment contingency reserve (note analyst range $500,000–$2,000,000 held for worst-case large-scale remediation).
Staff Wages $310K/yr
[#7, #8] Ongoing personnel salaries and benefits: senior memetics/psych researcher (~$140k), junior researcher/tech (~$80k), and two security guards (~$90k total).
Research And Monitoring $175K/yr
[#9, #10, #12, #13] Recurring research and monitoring costs: D-class/subject logistics (~$50,000/yr #9), psychological screening/debriefing/clinical follow-up (~$25,000/yr #10), ongoing active research costs (~$75,000/yr #12), and specialized documentation protocols/trials (~$25,000/yr #13).
Cover Story And Legal $80K/yr
[#16, #20] Annual retainer and takedown/PR budget: $50,000/yr retainer plus $30,000/yr reserve for incident-driven legal/PR actions; ethics/oversight audits are budgeted separately but are related to legal/compliance needs (#20 covered in ethics_and_compliance).
Creator Investigation $20K/yr
[#18] Continued investigative effort to locate/secure cooperation from creator (OSINT, travel, informants).
Logistics And Transport $15K/yr
[#17] Retrieval & covert response team operations for field recovery of leaked copies (assumed ~3 retrievals/yr).
Training And Drills $15K/yr
[#19] Regular training and memetic-hazard drills for assigned personnel (instructor time, materials).
Amnestic Contingency $10K/yr
[#11] Budgeted stock and administration/medical time for memory-suppression / emergency medical interventions and monitoring.
Ethics And Compliance $10K/yr
[#20] Ethics, oversight, and compliance audit costs (internal reviews, legal/ethical oversight).
Facilities Maintenance $8K/yr
[#3, #4, #21] Off-site vault storage/maintenance fees (#3 $2,000/yr), playback room maintenance (#4 $500/yr), and pro-rated facility overhead/utilities/security monitoring (#21 $6,000/yr).
Redaction And Document Sanitization $8K/yr
[#23] Incident reporting, redaction labor and sanitization of documents and transcripts referencing the otter.
Misc Overhead $5K/yr
[#25] Small miscellaneous contingency and administrative overhead (cables, postage, minor repairs).
Supplies And Consumables $2K/yr
[#24] Consumables & PPE for handling operations (gloves, anti-static straps, wipes, evidence bags, forms).
Media Destruction Contracts $2K/yr
[#15] Incineration contracts, consumables and fees for secure destruction of unauthorized copies.
Secure It Maintenance $2K/yr
[#14] Maintenance for air-gapped catalog, HSM upkeep and secure logging systems.
Equipment Replacement $500/yr
[#5] Small recurring replacement budget for playback/recording equipment (~$500 every few years averaged as an annual cost).
Cost Scenarios
📊 Baseline (baseline) $1.2M/yr
83.0% probability / year
Normal year with scheduled testing, routine research, maintenance, and no major leaks or large-scale incidents.
no public leaks routine testing only no emergency remediation
🚨 Minor Incident $1.2M/yr
15.0% probability / year +$25K vs baseline
One or a few leaked copies discovered in public requiring retrievals, targeted takedowns, and limited legal/medical actions.
isolated public leak covert retrieval required single-site legal takedown
🚨 Major Breach $2.2M/yr
2.0% probability / year +$1.0M vs baseline
Widespread leak or viral dissemination requiring mass remediation, large legal campaigns, and substantial use of contingency funds (mass amnestics/PR/medical response).
viral public dissemination multiple discovered copies mass remediation required
👥 Personnel 4 total
Role Count Notes
Research Scientist 1 [#7] Senior memetics/psych researcher (full-time lead, ~$140k/yr included in staff_wages).
Lab Technician 1 [#7] Junior researcher / lab tech for media handling and logging (~$80k/yr included in staff_wages).
Security Officer / MTF Agent 2 [#8] Two guards for scheduled tests and vault/watch duties (~$45k each incl. benefits; total ~$90k/yr included in staff_wages).
📋 Confidence Notes
Analyst notes provide concrete line-item estimates for most categories, but many figures are approximations (per-incident ranges, contingency reserve vagueness, and assumptions about subject counts/tests). Uncertainty around frequency of leaks and how contingency funds would be deployed justifies a medium confidence.
← SCP-8303 ↑ All SCPs SCP-8305 →