SCP-8313 Euclid ~ medium confidence
SCP-8313
Expected annual
$153K
One-time setup
$419K
Annual recurring
$135K
Personnel
4
One-time setup costs are approximately $419,000 driven primarily by contingency reserve, equipment (vehicle, surveillance, comms), and remediation; recurring annual operations are modest at ~$135,400 driven by staff wages, monitoring/testing, and administrative/legal overhead.
🏗️ One-Time Capital Costs Total: $419K
Contingency Reserve $250K
[#21] Escalation reserve for long-term containment, relocation, property acquisition (planning baseline: minimum reserve).
Equipment $57K
[#3, #4, #5, #13, #18, #19] Vehicle purchase, remote surveillance hardware & install, drone purchase, shelving/security for evidence storage, initial PPE kit, communications hardware.
Initial Research And Lab Setup $45K
[#6, #14] One-time amnestic formulation/stockpile development and laboratory analysis / anomalous testing setup.
Biohazard Cleanup $30K
[#16] Professional decontamination and site remediation after conclusion.
Legal Buyout $15K
[#11] Property owner buyouts / negotiated access payments (one-time portion).
Facilities $12K
[#10] Temporary fencing & signage, perimeter work to prevent civilian access.
Final Disposition $5K
[#23] Records sealing and final disposition costs (one-time).
Public Relations Materials $2K
[#12] Creation of closure announcements, contractor signage, and related false-narrative materials.
Archivalization And Translation $2K
[#15] Digitizing, redaction, and indexing recovered journals and documents.
🔄 Annual Recurring Costs Total: $135K/yr
Staff Wages $48K/yr
[#1, #2] Field surveillance team (2 covert agents pro-rated for monitoring window) and on-call medical standby retainer (overtime/standby).
Research And Monitoring $17K/yr
[#4, #7, #8] Remote-surveillance data redundancy/maintenance, medical diagnostics/testing, and routine autopsy/forensic processing budgets.
Administrative Overhead $15K/yr
[#22] Insurance, accounting, procurement, and internal admin overhead (~10–20% of small op).
Facilities Maintenance $12K/yr
[#10] Contracted local guard patrols and perimeter upkeep.
Supplies And Consumables $7K/yr
[#17, #18] Consumables for staff/participants (food, water, medical supplies) and PPE replenishment during active operations.
Cover Story And Legal $6K/yr
[#11] Legal/PR retainer and recurring legal support for cover narratives.
Followup And Monitoring $6K/yr
[#20] Follow-up amnestic campaigns and social-media/local PR monitoring to detect leaks.
Logistics And Transport $6K/yr
[#3] Vehicle fuel, maintenance, insurance, and transport-related recurring costs.
Quarantine And Isolation $5K/yr
[#9] Short-term quarantine/isolation leasing or commercial isolation room costs for symptomatic survivors (anticipated occasional use).
Medical Activation Responses $4K/yr
[#2] Per-activation costs for rapid-response medical/containment team (estimated occasional activations per year).
Communications And Data Security $4K/yr
[#19] Cellular/satellite data plans, encrypted comms service subscriptions and IT support (monthly plans).
Amnestic Administration $2K/yr
[#6] Cost of amnestic doses and administration for limited follow-up treatments in a year.
Evidence Storage $2K/yr
[#13] Climate control, secure storage rental and cataloguing maintenance (monthly costs).
Final Monitoring $2K/yr
[#23] Annual post-conclusion site monitoring subscription and periodic audits.
Drone Maintenance $500/yr
[#5] Drone maintenance, spare batteries, licensing (annual).
Cost Scenarios
📊 Baseline (baseline) $135K/yr
80.0% probability / year
Normal, uneventful year with short-term monitoring and no major incidents.
short_term_monitoring no_major_outbreaks limited_follow-ups
🚨 Minor Incident $155K/yr
15.0% probability / year +$20K vs baseline
Localized incident requiring additional testing, short quarantine, limited autopsies and PR/legal response.
unexpected_deaths localized_outbreak moderate_media_attention
🚨 Contingency Escalation $435K/yr
5.0% probability / year +$300K vs baseline
Persistent or expanding anomaly requiring property buyout, extended staffing, relocation of survivors, and large-scale remediation.
anomaly_persists need_for_property_acquisition long_term_quarantine
👥 Personnel 4 total
Role Count Notes
Field Surveillance Agent 2 [#1] Two covert field agents performing daily/near-daily checks and emergency extractions.
Rapid Response Medical (on-call) 2 [#2] EMT/paramedic + medic officer on-call for symptomatic treatment and fatalities (standby/retainer basis).
📋 Confidence Notes
Analyst notes provide detailed line-item ranges allowing a reasoned estimate, but many line items have wide ranges and contingency outcomes are highly uncertain, so confidence is medium.
← SCP-8312-81 ↑ All SCPs SCP-8314 →