SCP-8375 Keter ~ medium confidence
SCP-8375
Expected annual
$49.4M
One-time setup
$95.4M
Annual recurring
$43.9M
Personnel
55
Initial capital outlays are roughly $95M (monitoring lab, sensor network, R&D, cranial-stasis capability and contingency seed). Recurring baseline operations are ~ $43.85M/yr driven by staffing, global influence/comms suppression, rapid-response capability and R&D/monitoring.
🏗️ One-Time Capital Costs Total: $95.4M
Initial Research And Lab Setup $35.0M
[#8] R&D program capital and prototype development (multi-year program funding for shields/filters/headsets/implants, trials and prototyping seed).
Sensor Network Capital $20.0M
[#3] Global sensor node network capital (50–200 nodes; baseline assumed ~100 nodes at ~$200k/node).
Contingency Seed $20.0M
[#25] One-time recommended contingency/reserve seed fund for emergency operations and payouts.
Cranial Stasis Capital $10.0M
[#9] Purpose-built cranial stasis / sedation containment facility (single facility, mid-range technology).
Facilities $5.0M
[#1] Hardened Site-57 monitoring laboratory buildout (RF/psychic shielding, racks, cooling, EMP-hardened UPS).
Equipment $4.8M
[#2, #4, #12] Embodied-receiver surgical/implant devices and surgical-suite upgrades (item #2), initial SAN/NAS/tape vault/cloud egress hardware (item #4), initial armored transport fleet (item #12).
Pharmaceutical Stockpile Initial $600K
[#14] Initial psychotropic and emergency pharmaceutical stockpile purchase and secure storage setup.
Bsl4 Upgrade Capital $0
[#19] Conditional BSL-4 / neuropathogen upgrade capital (estimated $150M–$400M); baseline assumes not undertaken (cost set to 0).
Public Compensation Seed $0
[#26] Public compensation / hush agreement seed (incident-driven); baseline seed set to 0 pending incident.
🔄 Annual Recurring Costs Total: $43.9M/yr
Cover Story And Legal $8.0M/yr
[#16, #17] Ethics/legal/containment counsel, cover operations, and global information-control / COMIRS influence operations baseline.
Staff Wages $7.1M/yr
[#5, #6, #7, #13] Wages for 24/7 monitoring/operators, research team, neurosurgical specialists (on-call hazard pay), and site security staffing (fully loaded salaries & benefits).
Rapid Response Ops $6.0M/yr
[#11] Standing secure detention and rapid-response teams (training, rotary-wing assets, vehicles, munitions & logistics).
Contingency Replenish $5.0M/yr
[#25] Annual replenishment of contingency/reserve fund recommended to maintain rapid-access liquidity.
Research And Monitoring $4.0M/yr
[#6, #8] Signal analysis / linguistics / memetics research team salaries (item #6) and recurring R&D trial/production costs from program (item #8).
Field Investigations $3.0M/yr
[#24] Field investigations, source-location ops, international travel, temporary black sites, and forensics.
Facilities Maintenance $2.0M/yr
[#10, #22] Cranial stasis O&M (life-support utilities, specialist nursing, pharmaceuticals) and energy/HVAC/generator redundancy maintenance.
Sensor Network Operations $1.5M/yr
[#3] Operations & comms for distributed global sensor nodes (bandwidth, leases, remote power, comms).
Public Health Coordination $1.5M/yr
[#18] Coordination with public-health proxies, emergency hotlines and rapid mental-health response teams.
Supplies And Consumables $1.1M/yr
[#14, #15] Pharmaceutical replenishment and medical consumables / implant replacement cycles.
Hardware Refresh $1.0M/yr
[#23] Periodic replacement and calibration of sensors, servers, surgical tools and antenna arrays.
Psychological Support $700K/yr
[#20] Psychological care, staff support programs, counseling, turnover mitigation and hazard pay supplements.
Logistics And Transport $600K/yr
[#12] Secure transport O&M (armored vans, air transport maintenance, drivers).
Admin And Coordination $600K/yr
[#27] Administrative overhead for classification updates, audits, inter-site and multi-agency liaison.
Data Storage Operations $500K/yr
[#4] Ongoing storage, archival, cloud egress and off-site replication costs.
Public Compensation Annual $500K/yr
[#26] Baseline annual allocation for small-scale compensation, witness relocation and hush agreements (larger payouts are incident-driven).
Embodied Receiver Maintenance $400K/yr
[#2] Maintenance, device replacement and high-reliability audio-to-text pipeline upkeep for embodied receivers.
Training And Sop $300K/yr
[#21] Recurrent training, SOP development and drills for memetic safety, surgical protocols and field capture.
Bsl4 Operational $0/yr
[#19] Conditional BSL-4 operational costs (estimated $5M–$20M/yr if built); baseline assumes not active (0).
Cost Scenarios
📊 Baseline (baseline) $43.9M/yr
74.0% probability / year
Normal year with no major incidents; routine operations, monitoring, research and influence at baseline levels.
no major breach routine monitoring ongoing R&D
🚨 Minor Incident $48.9M/yr
20.0% probability / year +$5.0M vs baseline
Localized leak or exposure requiring targeted investigations, modest public compensation and legal action.
small containment lapse identified leak to civilians targeted legal payouts
🚨 Major Breach $93.8M/yr
5.0% probability / year +$50.0M vs baseline
Significant breach or cascade of broadcasts requiring large-scale emergency response, widespread compensation and extended field operations.
major containment failure large public exposure international incident
🚨 Bsl4 Trigger $243.8M/yr
1.0% probability / year +$200.0M vs baseline
Investigation indicates biological/neuropathogen origin, requiring immediate BSL-4 construction/upgrade and surge operations.
evidence of biological origin neuropathogen detection regulatory trigger for BSL-4
👥 Personnel 55 total
Role Count Notes
Security Officer / MTF Agent 23 [#13] Armed guards, perimeter security and supervisors (est. 20–40 guards; fully loaded pay reflected in staff_wages).
Shift Operator / Signal Technician 15 [#5] 24/7 monitoring operators and signal techs (12–18 FTEs to cover shifts; included in staff_wages).
Research Scientist 12 [#6] Signal analysis, linguistics and memetics research team (6–15 researchers; included in research_and_monitoring/staff_wages).
Neurosurgeon / Medical Specialist 5 [#7] Neurosurgery, anesthesiology and neurology specialists (4–8 on-call specialists; fully loaded pay included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed ranges for many line items, enabling mid-range estimates; substantial conditional uncertainty remains (BSL-4 trigger, scale of global influence operations and incident severity), so confidence is medium.
← SCP-8374 ↑ All SCPs SCP-8376 →