SCP-8398 Euclid ~ medium confidence
SCP-8398
Expected annual
$2.1M
One-time setup
$2.2M
Annual recurring
$2.0M
Personnel
16
One-time capital of approximately $2,160,000 driven primarily by specialized marine-grade containment construction, backup power/electrical hardening, research/BSL upgrades, and contingency reserves. Recurring annual costs are estimated at $1,965,500/yr driven mainly by staff wages (research + security), corrosion maintenance, biohazard handling, monitoring equipment replacement, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $2.2M
Refurbishment Relocation Reserve $600K
[#25] Reserve for periodic major refurbishment or relocation events (decommissioning, transport, rebuild at hardened marine containment site).
Facilities $525K
[#1, #20] Structural marine-grade containment cell construction and installation of redundant/protected electrical/backup generator systems; includes corrosion-resistant build and protected electrical installs.
Equipment $330K
[#2, #4, #6, #14] One-time hardware purchases/installs: HVAC/high-capacity dehumidification install, custom corrosion-resistant restraints, remote monitoring cameras/actuators, and emergency/quarantine mobile kit initial procurement.
Initial Research And Lab Setup $300K
[#9, #18, #23] BSL upgrades and laboratory containment buildout, cold-chain/cryofreezer purchase, and initial acoustic research/anechoic enclosure / instrumentation one-time costs.
Contingency Reserve $300K
[#24] One-time contingency/reserve fund set aside for emergency containment upgrades, cleanup, or replacement in severe events.
Hearing Protection And Validation $80K
[#5] Initial procurement of high-end active hearing protection plus an allocated validation/R&D budget to test devices against anomalous vocalizations (one-time component).
Decon Infrastructure $25K
[#8] One-time purchase/installation of decontamination infrastructure (showers, dedicated waste hoppers, drainage treatment) if not already present.
🔄 Annual Recurring Costs Total: $2.0M/yr
Staff Wages $1.1M/yr
[#11, #12] Annual payroll/benefits for research staff (scientists & lab techs) and containment/security staffing (8–12 guards/technicians + senior officers).
Research And Monitoring $156K/yr
[#6, #10, #23, #5] Ongoing pathology/toxicology/microbiology testing budget, monitoring software maintenance and automated detection, ongoing acoustic research follow-ups, and recurring hearing-protection training/replacement.
Cover Story And Legal $125K/yr
[#17] Annual legal support, secure documentation, compartmentalized records, and cover/PR expenses to manage potential civilian discovery.
Facilities Maintenance $108K/yr
[#3, #20] Monthly corrosion maintenance (sand/replace panels, recoating) and generator/fuel/testing/maintenance for backup power.
Supplies And Consumables $102K/yr
[#7, #16, #21, #22] Salt-tolerant electronics replacement cycle, PPE and consumables, scheduled replacement of sacrificial panels/finishes, and decontamination water/sewage treatment contracts.
Medical And Psych Services $95K/yr
[#13] Medical monitoring, psychiatric care, counseling, and short-term disability coverage for exposed personnel.
Autopsy And Necropsy Contracts $75K/yr
[#19] On-call specialist contracts and premium pay for emergent necropsy and marine pathology services.
Logistics And Transport $52K/yr
[#8, #14] Contracted biohazard disposal and mobile emergency kit upkeep/transport/logistics for rapid-response deployments.
Contingency Replenishment $50K/yr
[#24] Annual replenishment to restore contingency/reserve funds used in prior years.
Hvac Operational $39K/yr
[#2] Ongoing energy, filter replacement, and maintenance costs for high-capacity HVAC/dehumidification systems specific to the cell.
Training And Drills $25K/yr
[#15] Annual training, breach drills, simulator contractors, and protocol development costs.
Hearing Protection Recurring $10K/yr
[#5] Recurrent replacements, calibration, and training for hearing-protection and active suppression program.
Restraint Repairs $3K/yr
[#4] Annual repairs/replacement budget for corrosion-resistant custom restraints and hardware.
Cost Scenarios
📊 Baseline (baseline) $2.0M/yr
75.0% probability / year
Normal year with routine maintenance, staffing, and scheduled research; no major singing incidents or containment escalations.
no singing incidents scheduled maintenance and research
🚨 Minor Incident $2.1M/yr
20.0% probability / year +$150K vs baseline
Uncontrolled singing event localized to the cell requiring emergency response, additional cleanup, overtime, and limited equipment replacement.
cell flooding from singing manifested sea foam and carcass cleanup short-term overtime and limited repairs
🚨 Major Breach $3.3M/yr
5.0% probability / year +$1.3M vs baseline
Large-scale manifestation or attempted extraction (arrival of external sea entity) that causes mass contamination, structural damage, and necessitates major refurbishment or relocation.
arrival of external sea entity mass manifestations filling/overrunning containment major structural damage or contamination
👥 Personnel 16 total
Role Count Notes
Research Scientist 3 [#11] Full-time scientists studying acoustic mechanisms, physiology, and countermeasures (part of research staff salaries).
Laboratory Technician 3 [#11] Lab technicians for necropsy, sample handling, and equipment maintenance (part of research staff salaries).
Security Officer / MTF Agent 10 [#12] 24/7 containment/security coverage across three shifts (8–12 personnel estimated; staffing costs included in staff_wages).
📋 Confidence Notes
Line items and ranges are well-documented in analyst notes and the article, but many estimates are broad ranges (equipment lifetimes, research intensity, incident frequency), so numerical choices use midpoints and retain moderate uncertainty.
← SCP-8397 ↑ All SCPs SCP-8399 →