SCP-8401 Unknown ~ medium confidence
SCP-8401
Expected annual
$1.4M
One-time setup
$2.4M
Annual recurring
$1.3M
Personnel
16
First-year one-time setup and contingency reserve are the largest upfront costs (~$2.42M), while ongoing annual expenditure (~$1.29M/yr) is dominated by 24/7 Rapid Recovery Unit staffing, research efforts, and legal/cover operations.
🏗️ One-Time Capital Costs Total: $2.4M
Emergency Contingency Reserve $2.0M
[#20] Fund reserved for catastrophic multi-appearance events, large-scale MTF mobilizations, mass amnestic operations, or rapid relocation; funded as a lump contingency.
Equipment $134K
[#1, #2, #4, #6, #7, #8, #13] Aquarium/life-support, redundant GPS trackers and installation, CCTV/tank camera system, vehicles (purchase), UAV/drones, portable capture/transport kits, and IT hardware for on-prem security.
Remote Immobilization Rnd $120K
[#11] One-time initial program costs for R&D into attraction/immobilization technologies (acoustic/olfactory dispensers, specialized hardware prototypes).
Facilities $105K
[#12, #24] Retrofit/secondary-site readiness and potential containment upgrade costs (secondary aquarium/room retrofit and higher-security small aquatic room preparation).
Initial Research And Lab Setup $50K
[#10] Initial lab buildout and scientific equipment for behavioral/trigger research and baseline experimental apparatus.
Tracking Integration $6K
[#3] One-time software integration of GPS/geofencing alerts into Site-58 monitoring console and initial setup fees.
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $500K/yr
[#5] 24/7 Rapid Recovery Unit staffing (approx. 8 fully loaded personnel with shifts/spares); primary payroll driver.
Research And Monitoring $300K/yr
[#10, #23] Ongoing research program costs (research staff, lab consumables) and data analysis/archival for movement/trigger research.
Cover Story And Legal $210K/yr
[#19, #21] Cover-story/PR/amnestic budgets plus legal/compliance and interagency liaison costs.
Veterinary Services $80K/yr
[#9] Dedicated/contracted aquatic/amphibian veterinary care, routine checks and emergency treatment budgeted annually.
Logistics And Transport $56K/yr
[#6, #7, #8, #17, #18] Vehicle operations/maintenance, drone ops/permits, capture-kit consumables, small incident travel and expected long-distance retrieval deployments averaged annually.
Remote Immobilization Rnd $40K/yr
[#11] Ongoing follow-up R&D and operational support for attraction/immobilization systems and prototypes.
Administrative Overhead $40K/yr
[#15] Administrative time, incident paperwork, inter-site coordination and recordkeeping.
Training And Drills $25K/yr
[#14] Regular field recovery drills, medical handling refreshers, and amnestic/cover procedure training.
Medical Support $15K/yr
[#22] Occupational health, counseling, insurance and post-exposure monitoring for staff.
Facilities Maintenance $10K/yr
[#12] Ongoing hosting/maintenance fees for redundant containment site space and basic facility upkeep.
Small Misc Contingency $6K/yr
[#25] Miscellaneous small spare parts and unexpected replacements.
Veterinary Emergency Contingency $5K/yr
[#9] Ad-hoc per-incident veterinary/emergency medicine expenses budgeted as an annual contingency.
It Security Maintenance $3K/yr
[#13] Ongoing maintenance for anti-spoofing, secure comms and log-archiving systems.
Gps Subscription $2K/yr
[#3] Cellular/satellite data plan and geofencing subscription for the GPS trackers.
Supplies And Consumables $1K/yr
[#16] Animal food, water treatment, replacement filters, PPE and routine consumables for husbandry.
Cctv Maintenance $600/yr
[#4] Storage, maintenance and archival for continuous tank video feeds.
Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
73.0% probability / year
Normal uneventful year with regular operations and no major incidents.
no_field_appearances_or_minor_events routine_research_and_maintenance
🚨 Minor Incident $1.3M/yr
25.0% probability / year +$25K vs baseline
One or a few field appearances requiring local recovery, small scene operations, vet care, and modest PR/amnestic action.
single_field_appearance local_scene_work small_retrieval_or_travel
🚨 Major Breach $3.8M/yr
2.0% probability / year +$2.5M vs baseline
Widespread/mass-appearance or high-casualty event requiring full MTF mobilization, mass amnestics, emergency relocation and use of contingency reserve.
mass_casualty_event multiple_simultaneous_appearances facility_containment_breach
👥 Personnel 16 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] RRU field teams covering 24/7 shifts (primary payroll driver included in staff_wages).
Research Scientist 3 [#10] Scientific staff studying behavior and triggers (covered in research_and_monitoring).
Technician / Lab Tech 2 [#10] Lab technicians supporting experiments and husbandry (included in research budget).
Veterinary / Medical Officer 1 [#9] On-call aquatic/amphibian specialist (contracted/dedicated).
Administrative Staff 1 [#15] Administrative support for recordkeeping and coordination (administrative_overhead).
Engineer / Maintenance 1 [#6, #7] Vehicle/drone/IT maintenance support (included in logistics and maintenance budgets).
📋 Confidence Notes
Line items and ranges were detailed, allowing mid-range estimates, but the anomalous respawning/teleportation behavior and incident frequency are uncertain, so operational costs (incident-driven) have moderate uncertainty.
← SCP-8400 ↑ All SCPs SCP-8402 →