SCP-8404 Unknown ~ medium confidence
SCP-8404
Expected annual
$53.5M
One-time setup
$681.5M
Annual recurring
$49.7M
Personnel
142
One-time capital of ~$681,500,000 dominated by site construction, SRAs, robotics and contingency reserve; recurring annual costs ~ $49,700,000 driven by staffing, utilities, maintenance and long-term research.
🏗️ One-Time Capital Costs Total: $681.5M
Facilities $335.0M
[#1, #9, #11] Site construction and structural installations: Site-22 hardened chamber, red-zone infrastructure, thermal/structural reinforcement and integrated fire/thermal suppression and power hardening.
Equipment $218.0M
[#2, #3, #4, #5, #7, #24, #30] Major equipment purchases: SIMULACRUM life-support/compute, stationary SRAs, portable SRAs (8 units + spares), remote robotics/telemanipulators, automated neutralisation weapon systems, data/telemetry hardware and perimeter jamming/camera hardware.
Contingency Reserve $100.0M
[#26] One-time contingency/emergency response fund reserved for mass evacuation, relocation, compensation and major civil mitigation.
Initial Research And Lab Setup $26.0M
[#21, #27, #31] Lab and research buildout: BSL-4 pathology/necropsy suites, long-term countermeasure program startup instruments and cryogenic/cold-chain storage buildout.
Cover Story Initial $2.0M
[#25] One-time cover story/legal/OPSEC initial setup costs (falsified records, liaison setup, initial disinformation).
Training Setup $500K
[#28] One-time setup costs for training/drill simulations and scenario infrastructure.
🔄 Annual Recurring Costs Total: $49.7M/yr
Staff Wages $15.8M/yr
[#14, #15, #16, #17, #18] Salaries and hazard pay for MTF‑Lambda‑22, on-site guards, medical/anesthesia specialists, engineers/technicians and research staff.
Supplies And Consumables $8.0M/yr
[#6, #8, #20, #23] Robotics/drone spare parts and maintenance, weapons/ordnance consumables, pharmaceuticals/specialised anaesthetics and biohazard disposal/sterilisation consumables.
Research And Monitoring $6.5M/yr
[#22, #27] Pathology/sample processing operations and funded ongoing long-term countermeasure research programs.
Personnel Overheads $6.0M/yr
[#19] Payroll taxes, benefits, training, rotation costs, travel and sick cover for personnel.
Replacement Reserve $5.0M/yr
[#29] Annual reserve for scheduled replacement/amortisation of SRAs, robotics, power systems and other capital assets.
Utilities Energy $5.0M/yr
[#12] Electricity consumption for continuous SRAs, life-support, compute and automated defenses (multi-MW continuous load).
Facilities Maintenance $1.0M/yr
[#10, #13] Ongoing servicing for fire suppression consumables/refill and backup generator maintenance/fuel-handling overhead.
Cover Story And Legal $1.0M/yr
[#25] Ongoing cover story, legal, liaison, payoffs and OPSEC budget.
Training And Drills $500K/yr
[#28] Regular drills, simulation exercises, consumables and training event costs.
Logistics And Transport $300K/yr
[#32] Special vehicles, airlift contracts and emergency redeployment logistics.
Data Monitoring And Communications $200K/yr
[#24] Secure telemetry, redundant backups and secure communications monitoring costs (recurring).
Perimeter Monitoring $200K/yr
[#30] Civilian-comms jamming operations, perimeter cameras and drone-detection maintenance.
Cold Chain Maintenance $200K/yr
[#31] Maintenance, power and servicing for cryogenic/cold‑chain sample storage.
Per Event Response Contingency $0/yr
[#33] Per-event contingency for event response/clean-up. Not budgeted as a fixed annual amount here; per-event range estimated at $10,000,000–$500,000,000 depending on scale.
Cost Scenarios
📊 Baseline (baseline) $49.7M/yr
90.3% probability / year
Normal year with no major containment incidents; routine operations and scheduled maintenance only.
continuous operation of SIMULACRUM and SRAs scheduled maintenance and research activities
🚨 Minor Incident $59.7M/yr
8.0% probability / year +$10.0M vs baseline
Small localized breach or cluster of SCP-8404-1 requiring targeted remote neutralisation and cleanup.
localized transmutation outbreak single breach of red zone requiring MTF deployment
🚨 Major Breach $199.7M/yr
1.5% probability / year +$150.0M vs baseline
Significant containment breach requiring extended MTF operations, major equipment replacement and civil mitigation measures.
Sustained SRA failure or SIMULACRUM outage large-scale production of SCP-8404-1 clusters
🚨 Catastrophic Breach $449.7M/yr
0.2% probability / year +$400.0M vs baseline
Widespread failure leading to major outbreak or destruction of containment infrastructure requiring multi-hundred-million-dollar response.
catastrophic failure of multiple SRAs simultaneous loss of automated neutralisation and power redundancy
👥 Personnel 142 total
Role Count Notes
Security Officer / MTF Agent 50 Approx. 40–60 MTF‑Lambda‑22 operators on standby; mapped to #14 wages.
Security Guard 30 ≈30 on-site security guards for perimeter and initial response; mapped to #15 wages.
Medical Officer / Anesthesiologist 12 Site anesthesiologists and med techs to manage induced coma protocols; mapped to #16 wages.
Engineer / Maintenance 30 Containment engineers, SRA technicians and robotic operators; mapped to #17 wages.
Research Scientist 20 Biologists, pathologists and materials scientists for ongoing study and countermeasure research; mapped to #18 wages.
📋 Confidence Notes
Line-item cost estimates are detailed in analyst notes (high granularity for capital and recurring items) but uncertainty remains around breach frequency, per-event severity and technology lifecycle; probabilities and per-event deltas are analyst judgments.
← SCP-8403 ↑ All SCPs SCP-8405 →