← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8417 keter ~ medium confidence
SCP-8417
Expected annual
$8.9M
One-time setup
$1.9M
Annual recurring
$8.6M
Personnel
20
One-time startup costs estimated at approximately $1.85M for morgue/lab buildout, specialized equipment, and initial forensic work. Recurring annual operations are estimated at ~$8.64M/yr driven primarily by embedded assets, contingency reserves, and staff wages.
🏗️ One-Time Capital Costs Total: $1.9M
Initial Research And Lab Setup $915K
[#7, #8] Cryostorage setup and anomalous-research lab buildout + major instruments (midpoint of provided ranges).
Facilities $225K
[#1, #16] Allocated midpoint for physical containment upgrades and potential vault/long-term vault construction (split of analyst estimate; covers reinforced enclosure, doors, intrusion sensors, and permanent vaulting).
Forensic Autopsies $182K
[#6] Forensic autopsies/pathology for the seven recovered instances including advanced testing (midpoint of $15k–$350k range).
Equipment $150K
[#1, #4, #5, #14] Mortuary freezers, CCTV installation, initial vehicle purchase (one unit assumed), and evidence-room hardware/software one-time costs (midpoint sums).
Monitoring Software Development $138K
[#10] One-time development of automated monitoring/scraping software (midpoint of $75k–$200k).
Legal Coverup Per Incident $125K
[#12] Per-incident legal/cover-up cost reserve (one-time per-incident baseline, midpoint of $50k–$200k).
Record Redaction It Infrastructure $60K
[#20] Secure server / air-gapped backup build for redaction/archival work (midpoint $20k–$100k).
Disposal Per Event Reserve $55K
[#22] Per-event clandestine disposal/repatriation contingency (midpoint $10k–$100k).
🔄 Annual Recurring Costs Total: $8.6M/yr
Contingency Reserve Escalation $2.8M/yr
[#17] Annual allocation to a reserve fund for escalation (midpoint of $500k–$5M).
Staff Wages $1.8M/yr
[#3, #9, #10] Security guards (12 staff, including overhead) + research staff (3–6; midpoint used) + monitoring/analyst team (3–6; midpoint used). Salaries & 25% overhead approximated.
Embedded Assets Budget $1.5M/yr
[#11] Covert liaisons/embedded assets support across major metros (assumed coverage of ~10 cities; midpoint of $500k–$2.5M).
Litigation Insurance Reserve $1.1M/yr
[#24] Reserve for public litigation, settlements, and damage-control insurance (midpoint $250k–$2M).
Cover Story And Legal $450K/yr
[#12, #18] Annual legal/cover-up fund plus PR/misinformation and rapid-response communications (sum of midpoints for legal reserve and PR).
Site19 Overhead $300K/yr
[#23] Pro rata share of Site-19 administrative/medical/security/supervisory overhead related to SCP-8417 (midpoint $100k–$500k).
Transportation And Bribe Reserve $150K/yr
[#21] Annual reserve for transportation insurance and occasional inducements/bribes (midpoint $50k–$250k).
Research And Monitoring $138K/yr
[#8, #10] Recurring lab service contracts, reagents, and monitoring data subscriptions / software upkeep (midpoint sums).
Incident Response Readiness $125K/yr
[#13] Readiness, travel reserve, and rapid-response on-call team costs (midpoint $50k–$200k).
Periodic Review Audit $88K/yr
[#25] Periodic review, audit, and declassification-management costs (midpoint $25k–$150k).
Record Redaction It Maintenance $60K/yr
[#20] Ongoing maintenance and operator staff for secure archival / redaction servers (midpoint $20k–$100k).
Evidence Training And Staff Time $50K/yr
[#14] Recurring training and staff time for chain-of-custody / evidence-room operations (~$20k–$80k midpoint).
Training Clearance Psych Support $42K/yr
[#19] Staff training, clearance renewals, and psychological support / counseling (combined midpoint).
Supplies And Consumables $36K/yr
[#7, #15] Cryostorage consumables/maintenance and biohazard PPE/waste disposal contracts (midpoint totals).
Logistics And Transport $12K/yr
[#5] Fleet upkeep and normal vehicle operating costs for seizures/transfers (midpoint $5k–$20k).
Facilities Maintenance $11K/yr
[#2, #4] Continuous climate control / power (electricity, generator fuel, UPS maintenance) and CCTV maintenance/storage (midpoint sums).
⚡ Cost Scenarios
📊 Baseline (baseline) $8.6M/yr
78.0% probability / year
Normal year with routine monitoring, seizures, and containment operations; no major incidents or escalations.
routine_seizures ongoing_research no_escalations
🚨 Minor Incident $8.9M/yr
20.0% probability / year +$300K vs baseline
Single notable seizure or public-facing incident requiring per-incident legal actions, additional forensic work, and discreet disposal or PR response.
high_profile_seizure local_publicity additional_forensic_testing
🚨 Major Breach $18.6M/yr
2.0% probability / year +$10.0M vs baseline
Proliferation or discovery of active hazard properties requiring emergency escalation, BSL-4 upgrades, large-scale containment, or mass recontainment operations.
anomalous_activity contagious_properties large_scale_exposure
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 12 [#3] 12 guards (three 8-hour shifts) per analyst staffing estimate.
Research Scientist 4 [#9] Pathologists, microbiologists, and anomalous specialists (midpoint of 3–6).
Monitoring Analyst 4 [#10] Analysts dedicated to database scraping/triage (midpoint of 3–6).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges; midpoints used for estimates. Significant uncertainty remains due to variable per-incident costs, the number/coverage of embedded assets, and low-probability escalation scenarios.
← SCP-8416 ↑ All SCPs SCP-8418 →