SCP-8426 (The ? low confidence
SCP-8426
Expected annual
$4.6M
One-time setup
$6.2M
Annual recurring
$4.5M
Personnel
23
Estimated one-time setup costs are approximately $6.21M driven by hardened facility construction, contingency/ontology seed funding, and specialized equipment. Recurring annual costs are approximately $4.55M/yr, dominated by specialized staff wages, experimental budgets, and ongoing audits/enforcement.
🏗️ One-Time Capital Costs Total: $6.2M
Facilities $2.5M
[#1, #4, #10, #12] Midpoint sums for hardened containment chamber construction/retrofit, specialized HVAC installation, secure analog storage vault setup/climate control, and quarantine/containment ward buildout.
Ontology Research Seed $2.0M
[#23] One-time seed funding for long-term ontology/reality-research program startup (minimal multi-year program funding; subject to large upside uncertainty).
Contingency Fund $1.0M
[#21] Recommended one-time reserve/escrow for emergency relocation, buyouts, large amnestic operations and rapid response to containment failure (lower-bound conservative allocation).
Equipment $582K
[#2, #5, #12, #13, #19] One-time hardware installs: Faraday/shielding, UPS/generator/power redundancy, incident-response equipment (hazmat/mobile decon), transport case/vehicle mods, and air-gap enforcement hardware.
Initial Research And Lab Setup $90K
[#3] Analog-only monitoring kit and on-site air-gapped film development/processing lab buildout (equipment and secure chain-of-custody setup).
🔄 Annual Recurring Costs Total: $4.5M/yr
Staff Wages $1.8M/yr
[#6, #7, #8, #9, #11] Salaries and benefits for 24/7 security (example staffing), containment/research team (engineer/machinist + researchers), memetics/cognitive specialists, on-site medical staffing, and a portion of digital monitoring personnel.
Research And Monitoring $1.3M/yr
[#14, #18] Experimental budgets for non-digital instrumentation, high-risk controlled trials, and forensic/conceptual preservation program staffing and audits.
Ontology Research Program $500K/yr
[#23] Recurring funding for sustained ontology/reality research and interdisciplinary teams if conceptual-disassociation effects require long-term study/mitigation.
Cover Story And Legal $200K/yr
[#17] Legal retainers, cover-story generation, PR and corporate shell maintenance to manage leaks and civilian fallout.
Digital Monitoring And Takedown $175K/yr
[#11, #20] Personnel and contracted takedown/forensic wipe services, plus off-site data removal/burn service retainers for handling accidental digital leaks.
Facilities Maintenance $141K/yr
[#2, #4, #5, #12, #19] Recertification and testing of electromagnetic shielding, HVAC maintenance and filter replacement, generator fuel/maintenance, incident-readiness consumables, and air-gap audit enforcement.
Mechanical Maintenance And Spares $110K/yr
[#15] Ongoing spare parts inventory, machine shop time, and mechanical maintenance for a primarily mechanical device.
Psychosocial Support $90K/yr
[#16] Counseling, mandated leave, fitness-for-duty evaluations and related rotation policy costs to mitigate long-term exposure effects.
Oversight And O5 Logistics $85K/yr
[#22] Administrative costs for O5 review panels, secure meeting logistics, and high-clearance access control maintenance.
Logistics And Transport $60K/yr
[#13] Recurring per-transfer operations estimate (assumes a small number of escorted transfers per year and vehicle operation costs).
Data Destruction Services $40K/yr
[#20] Contracts and tools for secure digital wipe/removal services and legal takedown operations tied to discovered leaks.
Supplies And Consumables $35K/yr
[#3, #10] Film/chemical consumables for analog monitoring and yearly costs for secure analog record storage rotation/destruction.
Operational Total Illustrative $0/yr
[#24] Illustrative annual totals provided in source; this line is informational and set to 0 here because actual recurring costs are itemized above.
Cost Scenarios
📊 Baseline (baseline) $4.5M/yr
93.9% probability / year
Normal year with no major incidents; routine operations, experiments at planned cadence, and standard maintenance/oversight.
no major leaks controlled experiment cadence regular audits/maintenance
🚨 Minor Incident $4.7M/yr
5.0% probability / year +$150K vs baseline
Localized leak or accidental digital exposure requiring takedown, small amnestic courses, targeted legal/PR work, and replacement consumables.
accidental photograph/digital leak limited containment breach of materials
🚨 Major Breach $7.0M/yr
1.0% probability / year +$2.5M vs baseline
Partial containment failure requiring site-level quarantine, significant amnestic operations, relocation of the object, and major legal/PR response.
physical breach requiring relocation widespread conceptual/documentation compromise
🚨 Catastrophic Breach $14.5M/yr
0.1% probability / year +$10.0M vs baseline
Ontological spread or cascading conceptual failure requiring multi-site emergency response, large-scale amnestic campaigns, and major long-term ontology research activation.
ontological propagation site-wide conceptual shifts need for long-term reality-stabilization program
👥 Personnel 23 total
Role Count Notes
Security Officer / MTF Agent 10 [#6] Example staffing (8 guards + 2 supervisors) to provide 24/7 physical security and access control.
Research Scientist 4 [#7, #14] Containment/research team including machinist/engineer, mechanical/electrical engineer, and two full-time researchers to conduct analog experiments and maintenance.
Memetics / Cognitive Specialist 3 [#8] Specialists to design memetic protocols, train personnel, and supervise cognitive hazard mitigation (2–4 recommended; midpoint used).
Digital Monitoring / Cyber Ops 2 [#11, #20] Personnel tasked with network monitoring, rapid takedown coordination, and forensic response to accidental digital leaks.
Engineer / Maintenance 1 [#15, #5] Dedicated engineer/machinist for mechanical maintenance, spare fabrication and power redundancy oversight.
Medical Officer 2 [#9, #12] On-site medical staffing capable of amnestic/pharmacological administration and emergency treatment during incidents.
Administrative Staff 1 [#22, #17] Administrative/oversight role for O5 logistics, authorization processes and coordination with legal/PR contractors.
📋 Confidence Notes
Many line items have wide ranges and depend on unknowns: the exact scope of the 'no-digital' rule, whether ontological effects can propagate, and experiment cadence. Several programmatic items (ontology research, contingency) are highly speculative, so cost estimates use conservative/midpoint assumptions and carry low confidence.
← SCP-8425 ↑ All SCPs SCP-8427 →