← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8441 Euclid ~ medium confidence
SCP-8441
Expected annual
$515K
One-time setup
$368K
Annual recurring
$512K
Personnel
7
Initial one-time setup is roughly $367,500 driven by land, cabin, perimeter and specialized equipment; ongoing annual operations are about $511,700/yr driven primarily by security staffing, a research scientist, and recurring operational costs (pigs, disposal, legal/cover).
🏗️ One-Time Capital Costs Total: $368K
Equipment $142K
[#9, #14, #15, #16, #17, #19, #24] Cameras/IR/thermal & installation (~$17,500), secure comms/OT appliances (~$6,000), generator + install (~$10,000), remote/robotic sampling rig (~$75,000), on-site slaughter instruments and secure storage (~$3,000), field equipment startup (~$6,000), onsite vehicle purchase (~$25,000).
Facilities $95K
[#1, #3, #4] Land purchase (~$20,000), perimeter fencing and gates (~$15,000), insulated surveillance cabin and utilities hookup/build (~$60,000).
Initial Research And Lab Setup $40K
[#12, #13, #18] Initial environmental impact assessment (~$15,000), initial sequencing/specialist analyses (~$20,000), startup PPE for research/analysis (~$5,000).
Legal Setup And Permits $35K
[#10, #21] Initial legal/permitting and counsel to establish cover story, animal-welfare mitigation, and permits (~$35,000).
Public Relations Contingency Fund One Time $25K
[#26] One-time contingency fund for urgent PR/legal responses if a leak/disclosure occurs (~$25,000).
Staff Training And Vetting $20K
[#6, #10] Initial security training, background vetting, emergency drills and carotid-severing training/certification (~$20,000).
Documentation And It Setup $10K
[#25] Secure record-keeping systems and audit-capable IT setup (~$10,000).
🔄 Annual Recurring Costs Total: $512K/yr
Staff Wages $380K/yr
[#5, #18] Continuous on-site security coverage: ~6 agents (2 on-site min, rotations) ~$50k/yr each (~$300,000) plus one research scientist 0.75–1.0 FTE (~$80,000).
Psychiatry $18K/yr
[#7] Weekly remote psychiatric sessions for on-site agents (contracted consultant estimate ~$18,200/yr at ~$350/session).
Research And Monitoring $15K/yr
[#18] Ongoing laboratory analyses, outsourced specialist assays, consumables for sequencing/microscopy (~$15,000/yr).
Logistics And Transport $15K/yr
[#24] Travel for scientists/specialists, emergency mobilization, vehicle ops and maintenance (~$15,000/yr).
Contingency Removal Retainer $12K/yr
[#20] Retainer/standby for contracted heavy-equipment or specialists for emergency removal/neutralization (~$12,500/yr).
Cover Story And Legal $10K/yr
[#21, #23, #26] Ongoing legal retainer, PR upkeep, and local liaison/work to maintain 'toad habitat' cover (~$10,500/yr).
Miscellaneous Contingency Fund $10K/yr
[#27] Annual small fund for fines, local complaints, emergency purchases to avoid exposure (~$10,000/yr).
Pig Procurement $9K/yr
[#8] 26 pigs/yr purchase + transport and holding/feed (~$9,000/yr).
Biohazard Disposal $7K/yr
[#11] Carcass and contaminated waste disposal (rendering/incineration/biohazard contractor) plus pickup/consumables (~$7,000/yr).
Insurance $6K/yr
[#22] Property/environmental/liability insurance specialized for biological/operational risk (~$6,000/yr).
Environmental Monitoring $5K/yr
[#13] Quarterly/periodic groundwater, soil and pathogen testing to monitor contamination and zoonotic risk (~$5,000/yr).
Supplies And Consumables $4K/yr
[#9, #19] Consumable replacements, non-sharp compliant field consumables, replacement tools and small equipment (~$4,200/yr; includes sharps replacement tooling ~$200/yr).
Ppe And Decon $4K/yr
[#12] Recurring PPE replacements, disinfectants, sharps containers, decon consumables (~$4,000/yr).
Comms Service $4K/yr
[#15] Redundant encrypted connectivity (satellite/LTE) and service fees (~$3,600/yr).
Backup Power Fuel $3K/yr
[#16] Generator fuel and minor battery/UPS maintenance (~$3,000/yr).
Surveillance Data And Comms $2K/yr
[#14] NVR/cloud storage, encrypted remote access and data retention (~$2,000/yr).
Documentation Storage $2K/yr
[#25] Secure storage, IT overhead and audit trails (~$2,000/yr).
Utilities $2K/yr
[#4] Grid connection/generator tie-in, septic/sewage, heating/electricity for cabin (~$2,000/yr).
Facilities Maintenance $2K/yr
[#3] Fence and structural/site maintenance, minor repairs (~$1,700/yr including fence upkeep).
Property Taxes $1K/yr
[#2] Annual municipal property taxes and registry fees (~$1,000/yr).
⚡ Cost Scenarios
📊 Baseline (baseline) $512K/yr
91.0% probability / year
Normal year with steady operations, no major incidents; regular monitoring, sacrifices, and maintenance only.
no_incident routine_operations
🚨 Minor Incident $527K/yr
8.0% probability / year +$15K vs baseline
Small containment-related incident (fence damage, local discovery attempt, minor environmental discovery) requiring overtime, repair, extra PR/legal response and replacement animals.
fence_breach local_probe small_pr_response
🚨 Major Breach $762K/yr
1.0% probability / year +$250K vs baseline
Serious breach or discovery (agent casualty, large-scale publicity, required remediation or emergency removal), triggering heavy remediation, prolonged PR/legal action, specialist contractors and possible temporary shutdown.
agent_casualty major_public_exposure emergency_removal
👥 Personnel 7 total
Role Count Notes
Security Officer / MTF Agent 6 [#5] Continuous 24/7 presence requiring ~6 FTE to staff two-person minimum plus leave and rotations.
Research Scientist 1 [#18] ~0.75–1.0 FTE research scientist for ongoing analyses and assay oversight (salary included in staff_wages).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges which enables a mid-confidence estimate; uncertainty remains due to variable Swedish land prices, incident frequency, and the discretionary choice between contracted vs. salaried specialists.
← SCP-8440 ↑ All SCPs SCP-8442 →