← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8446 Unknown ? low confidence
SCP-8446
Expected annual
$1.6M
One-time setup
$3.0M
Annual recurring
$1.5M
Personnel
5
Initial capital to establish a proactive program (vehicles, monitoring kit, freezers, possible BSL-3 upgrade) is roughly $3.0M one-time; baseline annual operations are ~ $1.48M/yr driven by staff wages, lab testing and PR/legal/contingency. Incident-driven response costs (field response, incineration, remote lift) are the main variable drivers above baseline.
🏗️ One-Time Capital Costs Total: $3.0M
Facilities $2.5M
[#8, #10, #11] Includes BSL-3 build/upgrade ($2.5M), dedicated burial site fencing/setup (~$22.5k) and electrical upgrades for cold-chain/freezer support (~$13k).
Equipment $452K
[#3, #7, #11, #12, #13, #16, #22, #28, #5] Purchase of rugged 4x4s/ATVs/trailer (~$120k), optional mobile incinerator (~$175k), two −80°C freezers (~$22k), forensic/documentation kit (~$12k), field monitoring hardware/install (~$20k), 30 GPS collars (~$75k), initial secure server/software (~$15k), archival setup (~$5k), and initial PPE stock (~$7.5k).
Initial Research And Lab Setup $12K
[#19] Initial SOP/training course development & rollout (~$12k).
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $390K/yr
[#15, #18] Salaries for core program staff (wildlife biologists, program manager) and baseline security/liaison positions; estimate based on 2 wildlife biologists + 1 program manager + 1 part-time veterinary pathologist + 1 security liaison.
Contingency $255K/yr
[#25] Contingency reserve (25% of direct annual operational budget) for escalations/unpredictable events.
Research And Monitoring $212K/yr
[#9, #13, #16, #23] Necropsy/pathology and routine lab testing (~$75k/yr), field-monitoring maintenance/data plans (~$25k/yr), tracking/data fees (~$12k/yr), and advanced/special-study analyses (~$100k/yr).
Overhead $204K/yr
[#26] Program overhead/indirects (~20% of direct program costs).
Cover Story And Legal $190K/yr
[#20, #21] Legal retainer and insurance (~$70k) plus cover-story/PR operations (~$120k).
Logistics And Transport $76K/yr
[#1, #2, #4, #6, #8] Annualized emergency field response (~$36k), occasional remote air support (~$7.5k), vehicle fuel & maintenance (~$12k), per-incident mobile incineration costs (~$12k), and per-burial site works (~$9k).
Data Management And It $40K/yr
[#22] Secure servers, encrypted comms, database/GIS subscriptions and IT operations (~$20–60k/yr).
Drone And Aerial Surveys $37K/yr
[#12, #14] Drone licensing/maintenance and modest aerial survey program (operator time & amortized equipment).
Coordination And Landowner Compensation $24K/yr
[#17] Permits, land-access agreements, reimbursements to landowners and interagency coordination (~$5–20k/yr plus per-incident compensations averaged).
Community Outreach $12K/yr
[#27] Public education campaigns, printed materials, town meetings (~$5–25k/yr).
Archival Annual $10K/yr
[#28] Annual archive/specimen curation costs (~$5–15k/yr).
Public Safety Per Incident $10K/yr
[#18] Per-incident temporary guard/deployment costs (baseline liaison salaries included in staff_wages).
Supplies And Consumables $6K/yr
[#5] Recurring PPE and decontamination consumables (per-incident replenishment and routine stock rotation).
Air Quality And Environmental Compliance $5K/yr
[#24] Permits and mitigation planning for burns (~$1–10k/season).
Training And Sop Refresher $4K/yr
[#19] Annual refresher training and SOP updates.
Cold Chain Electricity $4K/yr
[#11] Electricity and LN2/backup power operational costs for −80°C freezers and alarms.
Facilities Maintenance $0/yr
[]
Bsl3 Operations $0/yr
[#10] Recurring BSL-3 operations/compliance costs not included in baseline (baseline uses per-sample contract testing); set to 0 unless facility is built/activated.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
70.0% probability / year
Normal year with routine monitoring, occasional small incidents handled with contractors and per-incident responses; no large clusters or containment escalations.
small_clusters_handled_case-by-case routine_monitoring_and_testing
🚨 Minor Incident $1.5M/yr
25.0% probability / year +$60K vs baseline
Localized spike in manifestations (several incidents) requiring extra field deployments, increased lab testing and reactive PR/legal work.
localized_cluster difficult_access / helicopter use extra necropsies and PR response
🚨 Major Breach $3.0M/yr
5.0% probability / year +$1.5M vs baseline
Large-scale cluster or discovery of transmissible/high-risk agent requiring mass-removal, intensive lab campaigns and major legal/PR/coordination costs.
mass_cluster possible transmissibility / high-risk agent multi-jurisdictional response
👥 Personnel 5 total
Role Count Notes
Research Scientist / Wildlife Biologist 2 Core wildlife biologists (full-time) coordinating field studies and monitoring; included in staff_wages.
Veterinary Pathologist 1 Part-time/0.5 FTE veterinary pathologist for necropsies and pathology (budgeted as part-time in staff_wages).
Program Manager / Coordinator 1 Program manager to coordinate investigations, budgets and interagency work; included in staff_wages.
Security Officer / MTF Agent 1 Baseline security liaison / site liaison (1 FTE) included in staff_wages; per-incident guards budgeted separately.
📋 Confidence Notes
Costs are based on analyst estimates and many contingent, episodic line items (incident frequency, decision to build BSL-3, scale of clusters). High uncertainty in incident frequency and potential for rapid escalation drives a low confidence rating.
← SCP-8445 ↑ All SCPs SCP-8447 →