← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8466 Safe ~ medium confidence
SCP-8466
Expected annual
$16.5M
One-time setup
$152.2M
Annual recurring
$15.9M
Personnel
61
Estimated one-time startup/capital costs are approximately $152.2M driven primarily by vessel acquisition, ISR/aircraft purchases, island infrastructure and a large contingency relocation estimate; recurring annual operations are about $15.94M driven by crewing, vessel upkeep, ISR/air operations, island staffing and contingency reserves.
🏗️ One-Time Capital Costs Total: $152.2M
Contingency Relocation $100.0M
[#24] Contingency one‑time estimate for full relocation/neutralization of all instances (order‑of‑magnitude $50–250M+).
Equipment $42.4M
[#1, #4, #5, #9, #10, #19] Vessel procurement (2 OPVs + RHIBs), aircraft/MALE UAV capital, persistent ISR hardware/subscriptions setup, interdiction gear initial procurement, sugar‑harvest equipment, comms hardware.
Facilities $4.0M
[#6] Island outpost buildout (dock, warehouse, helipad, barracks, incinerator, pier, power) estimated midpoint of $2–6M.
Misc Emergency Fund One Time $3.0M
[#26] One‑time emergency construction/repair/legal reserve (recommended $1–5M).
Initial Research And Lab Setup $1.4M
[#13, #14, #20] Lab buildout and instrumentation, initial long‑term sample storage capital, initial data/incident reporting deployment (~$100k).
Falsification Campaign $1.1M
[#15] Initial broad falsification/records obfuscation campaign estimate.
Environmental Baseline Setup $200K
[#12] One‑time environmental baseline testing and remediation capability setup.
🔄 Annual Recurring Costs Total: $15.9M/yr
Staff Wages $5.2M/yr
[#2, #8, #13, #20] Vessel crewing (30–40 crew @ ~$70k), island rotations (12–20 personnel @ ~$80k), research staff (4–8 loaded), data/watch desk staffing.
Facilities Maintenance $4.3M/yr
[#3, #7] Vessel fuel/maintenance/insurance/drydock (~8–12% capital) and island utilities/maintenance.
Research And Monitoring $1.8M/yr
[#4, #5, #13, #20] Air/ISR operations (helicopter/MALE ops), persistent ISR subscriptions/ops and ongoing research experimental costs (non‑salary).
Misc Reserve Annual $1.6M/yr
[#26] Annual escalation/reserve (10–20% of ops budget) for storms, settlements, emergency repairs.
Cover Story And Legal $675K/yr
[#15, #17, #25] Ongoing falsification/takedown/PR maintenance, legal counsel/shell company maintenance, incident PR response.
Emergency Medical And Medevac $550K/yr
[#18] Contracted medevac capability plus supplies and drills/training.
Logistics And Transport $500K/yr
[#10] Recurring sugar removal/transport lifts, barging and container replacements (labor/shipping).
Supplies And Consumables $410K/yr
[#9, #21, #14, #12] Boarding consumables/training replacements, small boat/PPE/tools, specimen consumables, recurring biohazard consumables/testing.
Diplomatic And Covert Payments $400K/yr
[#16] Recurring bribes/reimbursements/covert payments to local officials, port authorities and shipmasters.
Sugar Disposal $150K/yr
[#11] Secure incineration or off‑island disposal costs (range dependent on annual throughput).
Communications And C2 Ops $125K/yr
[#19] Recurring satcom subscriptions, encrypted comms and C2 operational costs.
Training And Drills $125K/yr
[#22] Regular interdiction, safety, research and cultural training programs.
Audits And Contingency Planning $100K/yr
[#23] Independent audits, containment reviews and contingency planning.
Data Collection And Monitoring Ops $0/yr
[]
⚡ Cost Scenarios
📊 Baseline (baseline) $15.9M/yr
87.5% probability / year
Normal year with routine patrols, island staffing, ISR, research and ongoing cover operations.
routine_operations no_major_incidents
🚨 Minor Incident $16.2M/yr
10.0% probability / year +$300K vs baseline
Small interdiction or storm damage requiring emergency repairs, short‑term increased PR/legal costs and modest replacement/consumable spending.
interdiction_with_damage small_storm_repair civilian_encounter
🚨 Major Breach $18.4M/yr
2.0% probability / year +$2.5M vs baseline
Loss/damage of a patrol asset or major island infrastructure damage requiring multi‑month repairs and significant legal/operational expenditures.
vessel_loss major_infrastructure_damage significant_legal_exposure
🚨 Relocation Attempt $115.9M/yr
0.5% probability / year +$100.0M vs baseline
Decision/year in which full relocation/neutralization effort is initiated, triggering the large contingency one‑time spend and associated surge costs.
full_neutralization_decision large_scale_transport_and_containment
👥 Personnel 61 total
Role Count Notes
Vessel Crew (commanders/engineers/deckhands/boarding teams) 35 [#2] Full crewing for OPVs and RHIBs (30–40 crew assumed; compensation ~ $70k loaded).
Island Operations Staff (security, technical, maintenance, logistics, command) 16 [#6, #7, #8] 24/7 rotations on Île d'Or (12–20 personnel assumed; higher loaded cost due to remote hazard pay).
Research Scientist / Lab Technician 6 [#13] Research team (4–8 researchers/techs assumed; loaded costs included in staff_wages).
Data Analyst / Watch Desk Staff 4 [#20] 24/7 watch desk and data analysts for ISR, AIS filtering and incident reporting.
📋 Confidence Notes
Estimates are medium confidence: analyst notes provide ranges and clear cost drivers, but many items (vessel acquisition choices, actual sugar output, weather damage frequency, and contingency relocation feasibility) introduce substantial uncertainty.
← SCP-8464 ↑ All SCPs SCP-8468 →