SCP-848 Euclid ~ medium confidence
SCP-848
Expected annual
$1.8M
One-time setup
$2.5M
Annual recurring
$1.8M
Personnel
20
Estimated startup capital of approximately $2.46M driven by specialized containment construction, instrumentation and an emergency contingency; ongoing annual operations ≈ $1.80M/year driven primarily by staff/security and laboratory analysis.
🏗️ One-Time Capital Costs Total: $2.5M
Equipment $1.4M
[#2, #3, #4, #8, #12, #14, #15, #16, #19, #23, #25] HVAC/AHU, glovebox/anoxic canisters, CCTV/analytics install, initial PPE kits, purchase of core analytical instruments (PCR/SEM/LC-MS/etc.), remote-retrieval robotics, armored vehicle purchase, autoclave, servers/IT, specialized preservation equipment, non-organic chamber structures.
Emergency Contingency Fund $500K
[#17] Dedicated reserve for large-scale decon, external contractor deployment, mass containment or unexpected major incidents.
Facilities $425K
[#1, #13] Containment chamber buildout (sealed 10×10×5 m suite, anteroom, viewport) and secure vault/sample-archive buildout.
Cover Story Front Establishment $125K
[#21] One-time cost to establish a front research program / plausible cover.
Background Checks Initial $40K
[#24] Initial background/security clearance costs for staff (approx. 20 personnel).
Staff Medical Initial $10K
[#22] Initial pre-employment medical screens and baseline health checks.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.8M/yr
Staff Wages $1.1M/yr
[#5, #6, #7, #20] 24/7 monitoring staff (~3 FTE), entomology/research staff and technician, security guards + armed/HazMat rapid-response team, facility manager salary included in staffing estimate.
Research And Monitoring $382K/yr
[#11, #12, #23] Sample triage and laboratory analysis baseline budget, outsourcing/maintenance for high-end instruments, LN2/specialty gas and preservation supplies.
Logistics And Transport $65K/yr
[#15] Armored transport operations, secure courier logistics, chain-of-custody and regular offsite transfers.
Cover Story And Legal $48K/yr
[#21] Ongoing PR, legal counsel, permits and maintenance of cover story.
Supplies And Consumables $37K/yr
[#8, #9, #10, #25] PPE consumables/replacements, weekly cleaning & inspection labor/supplies, insect culture/husbandry consumables, chamber enrichment replacements.
Administrative Overhead $35K/yr
[#20] HR, accounting, permits/compliance overhead not captured in direct wages; aligns with facility manager overhead estimates.
Facilities Maintenance $34K/yr
[#2, #13, #18] HVAC/negative-pressure maintenance & filter replacement, vault utilities/maintenance, general facility upkeep and 24/7 environmental control energy impacts.
Data Storage And It $26K/yr
[#4, #19] Continuous video archival, research data storage, backups, LIMS/cloud costs and cybersecurity maintenance.
Decontamination And Waste Treatment $15K/yr
[#16] Contract disposal, autoclave operation/disposal fees, hazardous waste treatment.
Staff Medical Surveillance $14K/yr
[#22] Ongoing medical surveillance, vaccinations, counselling and periodic health checks.
Robotics Maintenance $12K/yr
[#14] Maintenance and spare parts for remote retrieval robotics and manipulators.
Background Checks And Clearances $5K/yr
[#24] Renewal fees, periodic re-investigations, and access training.
Cost Scenarios
📊 Baseline (baseline) $1.8M/yr
91.0% probability / year
Uneventful year with routine operations, no major incidents.
routine_monitoring typical_sample_throughput no breaches
🚨 Minor Incident $2.1M/yr
8.0% probability / year +$250K vs baseline
Localized containment incident or a cluster of unusual captures requiring extra analysis and security overtime.
hostile/specimen_retrieval increased analytical throughput temporary surge in security/overtime
🚨 Major Breach $3.3M/yr
1.0% probability / year +$1.5M vs baseline
Significant breach or hostile anomalous object causing casualties, large-scale decontamination and infrastructure repair.
hostile_anomalous_object structural_damage large_scale_decontamination
👥 Personnel 20 total
Role Count Notes
Security Officer / MTF Agent 12 [#7] 24/7 perimeter/site security (6 guards) plus on-call armed/HazMat response team (6).
Monitoring Personnel (watch staff) 3 [#5] 24/7 on-site monitoring staff (rotating; 3 FTE) to review alerts and handle triage.
Research Scientist (Entomologist) 1 [#6] Senior entomologist/curator responsible for husbandry, ID and documentation.
Technician (Research Technician) 1 [#6, #9] Laboratory/containment technician for husbandry, cleaning, and sample handling.
Facility Manager / Executive Staff 1 [#20] Facility manager responsible for day-to-day administration and compliance.
Administrative Staff 1 [#20] HR/legal/accounting support covered under administrative overhead.
IT / Systems Administrator 1 [#19, #4] IT support for video archives, LIMS, backups and cybersecurity.
📋 Confidence Notes
Midpoint estimates were used for ranges provided in the analyst notes; many costs (frequency of anomalous captures and need for advanced analysis) are highly variable, so overall confidence is medium.
← SCP-847 ↑ All SCPs SCP-849 →