SCP-8504 Keter ✓ high confidence
SCP-8504
Expected annual
$6.2M
One-time setup
$8.1M
Annual recurring
$6.1M
Personnel
29
Initial capital outlay is approximately $8.10M driven primarily by the global contingency reserve, cover/takedown funds, and specialized containment/hardware buildouts; recurring annual costs are roughly $6.12M driven by staff wages, legal/reserve costs, and ongoing MRT/operational expenditures.
🏗️ One-Time Capital Costs Total: $8.1M
Global Incident Contingency $5.0M
[#17] Liquid contingency reserve for large outbreaks/cross-border emergency operations (one-time reserve).
Equipment $705K
[#1, #2, #6, #7, #20] Web-crawler servers/dev deployment, archival storage hardware, network hardware, initial vehicle fleet purchase, UPS/generator infrastructure.
Facilities $620K
[#4, #5] Secure containment lockers (Hall A–C) construction and air‑gapped interview suite buildout.
Honeypot Project $500K
[#13] One-time R&D and dedicated hardware for high-fidelity early-2000s honeypot/emulator environment.
Cover Operations Fund $500K
[#15] Initial fund for domain buys, webmaster payments and other takedown acquisitions.
Initial Research And Lab Setup $355K
[#3, #12, #24] Forensics lab buildout, initial forensic software/license setup, and baseline longitudinal research equipment/participant compensation.
Public Remediation Tooling $200K
[#16] One-time development of public-facing remediation tools/landing pages.
Replica Decoy Inventory $75K
[#28] Initial purchase/build of replica/decoy device inventory (one-time).
Security Equipment And Training $40K
[#10] Initial equipment and training for Hall A–C security staff (one-time).
Chain Of Custody System $40K
[#14] Initial documentation system and secure tagging setup (one-time).
Endpoint Deployment $40K
[#22] One-time deployment cost for enterprise MDM/endpoint lockdown rollout.
Training Program Development $20K
[#26] One-time cost to create initial training/drill program.
🔄 Annual Recurring Costs Total: $6.1M/yr
Staff Wages $2.6M/yr
[#9, #10, #11] Salaries for containment/research team, Hall A–C security staff, and IT/DevOps engineers.
Legal Liability Reserve $1.0M/yr
[#23] Annual reserve for civilian settlements, legal defense, and hush payouts.
Mrt Operations $500K/yr
[#8] Annual contingency for Mobile Response Team deployments and global seizure ops; note: average domestic seizure ~ $12,000 per op (contract/team labor & logistics).
Cover Story And Legal $400K/yr
[#15, #16] Ongoing takedown/legal/PR work and public remediation/call-center operations.
Research And Monitoring $350K/yr
[#24] Longitudinal research program recurring costs (linguistics, memetics, controlled exposures).
External Coordination $250K/yr
[#29] Retainers and short-term payments to ISPs, email providers, and data centers for covert coordination.
Endpoint Protection $180K/yr
[#22] Enterprise MDM, license fees, and ongoing deployment operations.
Honeypot Operations $150K/yr
[#13] Staff/compute costs to run and monitor honeypot/emulator environment.
Insider Threat Mitigation $150K/yr
[#27] Continuous vetting, poly/psych testing, and monitoring for key personnel.
Audit And Certification $85K/yr
[#30] Annual third-party audits, red-team tests, and compliance certifications.
Vehicle Operations $72K/yr
[#7] Fuel, maintenance, and driver costs for containment/response vehicles (2-vehicle fleet).
Chain Of Custody Services $60K/yr
[#14] Legal retainer and case-specific chain-of-custody expenses.
Psychological Support $60K/yr
[#21] Counseling and monitoring programs for staff exposed to the anomaly.
Energy And Ups $48K/yr
[#20] Power, UPS maintenance, and battery replacement for servers, lab, and vaults.
Training And Drills $45K/yr
[#26] Annual training, tabletop exercises, and drill logistics.
Web Crawler Operations $42K/yr
[#1] Recurring ops, patches, and bandwidth costs for Foundation Web Crawler Delta-404 ("MILEY").
Facilities Maintenance $38K/yr
[#4, #5] Environmental controls, testing, monitoring and maintenance for lockers and interview suite.
Network Security Updates $20K/yr
[#6] IDS/IPS signatures, egress filters, and SOC monitoring subscriptions.
Forensics Software Support $20K/yr
[#12] Recurring support/renewals for forensic suites, sandbox services, and virtualization libraries.
Archival Storage Maintenance $12K/yr
[#2] Tape rotation, integrity checks, vault maintenance for encrypted archival storage.
Replica Maintenance $10K/yr
[#28] Spare parts and maintenance for replica/decoy device inventory.
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
Per Device Handling $0/yr
[#18] Per-device seizure/quarantine/initial forensic handling estimated ~ $1,200 per seized device (not annualized here).
Long Term Storage Per Device $0/yr
[#19] Ongoing preservation/storage cost ~ $500 per device per year (per-device variable, not annualized here).
Disposal Per Device $0/yr
[#25] Secure destruction and e-waste certification estimated ~$1,200 per device (per-device variable).
Cost Scenarios
📊 Baseline (baseline) $6.1M/yr
87.5% probability / year
Normal year with no major containment incidents; routine operations and scheduled activities only.
no major outbreaks routine seizures only standard research activity
🚨 Minor Incident $6.4M/yr
10.0% probability / year +$300K vs baseline
Localized outbreak / several additional seizures requiring extra takedowns, legal actions, and targeted MRT operations.
clustered public spread multiple device seizures targeted domain takedowns
🚨 Major Breach $8.6M/yr
2.0% probability / year +$2.5M vs baseline
Cross-border dissemination requiring emergency global response, substantial domain/data center interventions, and large legal payouts.
international spread multiple simultaneous sites affected major PR/legal incidents
🚨 Catastrophic Breach $13.6M/yr
0.5% probability / year +$7.5M vs baseline
Wide, uncontrolled public dissemination of SCP-8504 leading to sustained global response and large-scale covert operations.
global public spread loss of containment across multiple jurisdictions high-profile legal/political exposure
👥 Personnel 29 total
Role Count Notes
Project Lead Researcher 1 [#9] Senior project lead (salary included in staff_wages).
Research Scientists / Interviewers 5 [#9] Approved interviewers/researchers assigned to SCP-8504 team.
Digital Forensic Analysts 4 [#9] Forensic analysts for device imaging and analysis.
Sysadmin 2 [#9] System administrators for containment infrastructure.
IT / DevOps Engineers 3 [#11] Ongoing engineers to maintain MILEY and integration with forensic pipelines.
Legal / Cover Ops (part-time) 2 [#9] Part-time legal and cover-ops support included in salary estimates.
Security Officer / Guards 12 [#10] Armed guards for Hall A–C 24/7 coverage; salaries included in staff_wages.
📋 Confidence Notes
Analyst notes provided line-item one-time and recurring estimates for nearly every category; major uncertainties are per-device variable costs and low-probability large contingencies, but core recurring and capital items are well-specified.
← SCP-8503 ↑ All SCPs SCP-8505 →