SCP-8516 Safe ~ medium confidence
SCP-8516
Expected annual
$1.1M
One-time setup
$1.0M
Annual recurring
$1.0M
Personnel
4
First-year capital plus one year of operations is approximately $2.08M driven primarily by containment chamber fit-outs and full staffing; ongoing annual operations are roughly $1.04M/yr driven by personnel, digital monitoring, medical/amnestic readiness, and incident reserves.
🏗️ One-Time Capital Costs Total: $1.0M
Facilities $635K
[#1, #2] Containment chamber fit-outs for 12 single-item rooms (12× ~$25k–$75k; estimated midpoint $600k) plus soundproofing/certification for SCP-8516-3 (~$35k) and associated minor structural work.
Equipment $177K
[#3, #4, #5, #6, #7, #13, #14, #15, #16, #22] One-time hardware: Class 3 headphones + white-noise installation (~$3k), HEPA ventilation units (~$12k), opaque archival containers (~$12k), access control/CCTV install (~$12k), secure media destruction hardware (~$8k), short-distance transport cases (~$15k), armored/secure van purchase (~$80k), digital monitoring tooling/setup (~$20k), archive/server hardware (~$10k), initial conservation/replacement contingency (~$5k).
Research Escalation One Time $100K
[#25] Reserve capital for research scale-up (additional lab space, upgraded containment, specialized instrumentation) (~$100k initial reserve).
Amnestic Stock $40K
[#11] Initial stockpile of amnestic agents, refrigerated storage and initial monitoring capacity (~$40k).
Contingency Relocation Prep $30K
[#19] Emergency relocation kits, alternate temporary storage contracts and rapid-transfer preparations (~$30k).
Training And Screening $30K
[#10] Initial psychological screening, access credentialing and staff training for an access pool (~$30k).
Policy And Legal $25K
[#8] Drafting containment SOPs, legal review, photography destruction policy, informed-consent/amnestic protocols and cover-story/retcon planning (~$25k).
Initial Research And Lab Setup $10K
[#12] Initial research instrumentation (e.g., EEG setup or basic behavioral monitoring equipment ~$10k).
🔄 Annual Recurring Costs Total: $1.0M/yr
Staff Wages $575K/yr
[#9] Annual salaries & benefits for full staffing coverage (senior researcher, lab tech, multi-shift security complement, prorated medic time, plus 30% benefits & overhead; analyst estimate midpoint ~$575k/yr).
Digital Monitoring $100K/yr
[#15] Ongoing OSINT/web-scraping, takedown operations, contractor costs and legal budgets for counter-leak (~$100k/yr).
Psychological Aftercare $75K/yr
[#20] Counseling, follow-up therapy, long-term care reserve and liability provisions (~$75k/yr reserve).
Research And Monitoring $60K/yr
[#12, #22] Recurring research subject costs and imaging/time (EEG/fMRI sessions, per-study budgets) and conservator retainer (~$50k–$60k/yr baseline).
Incident Response Reserve $50K/yr
[#23] Overtime, external consultants and ad-hoc emergency response reserve (~$50k/yr).
Research Escalation Yearly $50K/yr
[#25] Recurring incremental research budget if research priority increases (staffing, imaging time, multi-site trials) (~$50k/yr reserve).
Cover Story And Legal $30K/yr
[#24] Ongoing PR/legal retainer for takedowns, cover-story development and limited field amnestic/legal actions (~$30k/yr).
Supplies And Consumables $27K/yr
[#7, #11, #17] Consumables: secure-media destruction consumables & certification (~$600/yr), amnestic replenishment (~$20k/yr), filters/seals/batteries/gloves (~$6k/yr).
Auditing And Drills $25K/yr
[#21] Annual third-party audits, compliance checks and security drills (~$25k/yr).
Logistics And Transport $20K/yr
[#13, #14, #19] Short-distance secure transfers staffing and per-move ops (~$5k/yr), external transport operational costs per transfer (~$5k/yr), and relocation retainer (~$10k/yr).
Energy $10K/yr
[#18] Additional energy for continuous HVAC, HEPA units, white-noise and monitoring (~$10k/yr).
Training And Screening $10K/yr
[#10] Recurring annual re-certification and simulation drills for access pool (~$10k/yr).
Facilities Maintenance $6K/yr
[#6, #4, #16] Recurring maintenance and small certifications for access control/CCTV software, HEPA/ventilation certification and archive/server maintenance (~$6k/yr).
Cost Scenarios
📊 Baseline (baseline) $1.0M/yr
85.0% probability / year
Normal, uneventful year with scheduled maintenance, routine research and no significant incidents.
no incidents scheduled maintenance routine research activity
🚨 Minor Incident $1.1M/yr
10.0% probability / year +$30K vs baseline
Single unauthorized double-exposure or localized protocol failure requiring amnestic use, overtime, limited PR and medical response.
unauthorized aggregation of 2+ items single-person breach localized medical/amnestic treatment and overtime
🚨 Major Breach $1.2M/yr
2.0% probability / year +$200K vs baseline
Multi-item exposure or sustained social-engineering event requiring mass amnestic administration, incident investigation, larger PR/legal actions and potential temporary relocation.
coordinated social engineering multiple-item exposure extended incident response
🚨 Research Escalation Requiring Scale Up $1.3M/yr
3.0% probability / year +$300K vs baseline
Year in which research priorities shift to large-scale mechanistic studies requiring additional staff, imaging time, containment upgrades and expanded monitoring.
funding/priority change cross-site trials large-scale imaging or combined-item testing
👥 Personnel 4 total
Role Count Notes
Senior Researcher 1 One presiding senior researcher present during active study sessions and overall PI/oversight; additional research FTEs covered in staff_wages estimate.
Lab Technician / Attendant 1 One lab technician/attendant on-duty to supervise sessions, maintain containers and enforce single-item exposure rules; staffing cost covers full-time employment and rotation.
Security Officer / MTF Agent 2 Two Level-2 security personnel present at any given time to enforce two-person rule and prevent aggregation; staff_wages account for multi-shift coverage (rotating guards).
Medical Officer 0 Medic is typically on-call/shared across site rather than permanently on-site; medical coverage is factored into staff_wages as prorated FTE and emergency reserves.
📋 Confidence Notes
Estimates are based on analyst-provided ranges and a clear containment plan, but many items have wide ranges (e.g., room fit-outs, personnel coverage models, digital monitoring scope, incident scale). Uncertainty in required multi-shift staffing and incident frequencies lowers confidence to medium.
← SCP-8515 ↑ All SCPs SCP-8518 →