SCP-8525
Keter4
?
low confidence
SCP-8525
Expected annual
$104.7M
One-time setup
$467.9M
Annual recurring
$96.6M
Personnel
234
Estimated one-time setup costs are dominated by facilities, strategic acquisitions and contingency reserves (~$468M total one-time). Recurring annual costs for operations, psyops/legal, field teams and R&D are substantial (~$96.6M/yr), with expected annualized cost (probability-weighted) of ~$104.7M due to incident risk.
One-Time Capital Costs
Total: $467.9M
Annual Recurring Costs
Total: $96.6M/yr
Cost Scenarios
📊
Baseline
(baseline)
$96.6M/yr
Normal, uneventful year with routine operations and no major incidents.
no_major_incident
routine_surveillance_and_ops
🚨
Minor Incident
$99.6M/yr
Localized leak, small public exposure, or limited asset loss requiring rapid response and targeted remediation.
localized_leak
minor_public_exposure
small_asset_loss
🚨
Major Breach
$246.6M/yr
Coordinated, multi-site breach or escalation by GoI-012 causing significant asset loss, major public exposure and requiring large-scale interdiction and legal action.
coordinated_breach
mass_exposure
escalation_by_GoI-012
Personnel
234 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 100 | [#16] On-site guards and response teams (coverage for containment facilities, hazard pay included in payroll estimate). |
| Field Operations Agent | 40 | [#6] Covert strike/infiltration operators for interdiction and black-ops. |
| Research Scientist | 35 | [#3, #4] Researchers in anomalous physics/thaumaturgy and supporting lab staff included in R&D operating budget. |
| Cyber Ops Specialist | 25 | [#10, #11] SOC, offensive cyber and defensive specialists supporting SIGINT and platform security. |
| Intelligence Analyst | 12 | [#19] Analysts for tracking GoI-012 finances, supply chains and open-source research. |
| Engineer / Maintenance | 8 | [#1, #15] Facility and fleet maintenance staff for hardened sites and transport assets. |
| Medical Officer | 6 | [#17] Medical and psychological staff providing treatment, deprogramming and welfare services. |
| Administrative Staff | 8 | [#16, #13] Administrative, legal liaison and procurement support staff. |
Confidence Notes
Estimates use midpoints of wide ranges provided in analyst notes; many costs (acquisitions, war chest size, frequency of incidents) are highly uncertain and dependent on strategic posture (surveillance vs. offensive), so overall confidence is low.