← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8540 In ~ medium confidence
SCP-8540
Expected annual
$14.6M
One-time setup
$325.3M
Annual recurring
$12.7M
Personnel
60
Initial buildout and strategic one-time funds (notably an endowment and potential relocation fund) dominate capital costs; recurring costs center on personnel, research/monitoring, IT/security operations, and covert information-control (PR/legal/amnestics). Annual baseline operations are estimated at roughly $12.7M, with potential incident years raising costs into the tens or hundreds of millions.
🏗️ One-Time Capital Costs Total: $325.3M
Relocation Compensation $255.0M
[#29] Worst-case buyouts, resettlement and infrastructure replacement if population relocation is required (large one-time contingency).
Endowment $60.0M
[#28] Long-term monitoring endowment to underwrite indefinite suppression/research costs over decades (one-time capital).
Facilities $3.1M
[#1, #18] Site establishment/hardened wing at Site-64K, quarantine/debrief suites, covert perimeter works (one-time construction/modification and initial physical access control).
Contingency Fund $3.0M
[#27] Reserved contingency/escalation fund for large sudden leaks, large amnestic campaigns, legal settlements (one-time reserved capital).
Equipment $2.9M
[#2, #3, #13, #14] Secure archival cabinets/safes, classified servers/hardware/workstations, field reconnaissance vehicles & gear, remote-sensing platforms (one-time hardware and payload purchases).
Environmental Sensor Network $650K
[#16] Deployment hardware for 20–50 sensor nodes across 600–800 km² (sensors, telemetry hardware, solar/battery kits).
Diplomatic Initial Retainer $500K
[#12] Initial retainer/payments to local authorities/contractors to secure cooperation and plausible cover (one-time setup portion).
Legal Cover Setup $125K
[#19] One-time setup of shell NGOs/academic institutes, initial legal/financial establishment costs.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $12.7M/yr
Staff Wages $6.0M/yr
[#5] Salaries, benefits, and hazard premiums for core containment, research, security, medics, translators, admin (estimated 40–80 personnel at ~ $100k fully-loaded average).
Research And Monitoring $2.2M/yr
[#14, #15, #16, #20, #21, #22] Remote-sensing maintenance, satellite/SAR subscriptions, sensor telemetry maintenance, translation/scholarship, evidence/sample processing, and funded research grants for memetic/atmospheric/sociological studies.
Cover Story And Legal $1.6M/yr
[#10, #11, #12, #19, #30] Rapid takedown/legal action budgets, covert PR/cover campaigns, recurring diplomatic facilitation payments, legal/cover company maintenance, compliance & audit program (recurring legal/PR/cover costs).
Population Monitoring $750K/yr
[#17] Covert censuses, anonymous health checks, registries and incentives for local compliance; ongoing field staff and logistical costs for long-term surveillance of residents.
Logistics And Transport $500K/yr
[#23, #24] Travel/rotating staff accommodation and field logistics plus medevac/rapid extraction retainer (recurring retainers and travel costs).
Amnestic Inventory $415K/yr
[#7] Stock and administration costs for Class-B/C amnestics and antidotes, planning for 100–1,000 treatments/year (midpoint planning).
Psychological Care $350K/yr
[#8] Outpatient aftercare, counseling, follow-up cognitive screening and diagnostic imaging for amnestic recipients (small dedicated program).
Classified It Ops $285K/yr
[#3, #4] Recurring costs for air-gapped server maintenance, secure backups, SOC operations, patching, removable media lifecycle and secure destruction (split from one-time hardware).
Osint Monitoring $250K/yr
[#9] Automated social media/open-source monitoring in Korean and other languages, plus human analysts (4–6) to triage alerts and drive takedown actions.
Facilities Maintenance $140K/yr
[#18] Ongoing maintenance for covert perimeter installations and site upkeep (guards/maintenance recurring portion).
Supplies And Consumables $120K/yr
[#25, #26] Medical supplies/PPE, decontamination, classified printing cycles and secure destruction services (recurring consumables).
Training And Exercises $80K/yr
[#6] Memetic hazard training, simulated exposure drills, cultural/legal briefings and refresher courses (course development + recurring sessions).
⚡ Cost Scenarios
📊 Baseline (baseline) $12.7M/yr
82.5% probability / year
Normal, uneventful year: routine monitoring, research, staffing and covert information-control operate without major incidents.
routine_ops ongoing_research covert_monitoring
🚨 Minor Incident $13.4M/yr
15.0% probability / year +$700K vs baseline
Localized information leak or viral post requiring targeted takedowns, limited amnestic campaigns, and overtime response.
localized_leak viral_social_media_post small_group_exposure
🚨 Major Breach $37.7M/yr
2.0% probability / year +$25.0M vs baseline
Widespread public exposure requiring mass amnestic campaigns, extensive legal/PR operations, and emergency field operations.
wide_public_exposure coordinated_leak large_scale_exposure
🚨 Catastrophic Relocation $267.7M/yr
0.5% probability / year +$255.0M vs baseline
Worst-case: mass exposure or political action forces large-scale relocation/compensation and infrastructure replacement.
forced_relocation mass_exposure government_intervention
👥 Personnel 60 total
Role Count Notes
Site Director / Executive Staff 1 [#5] Senior oversight and approvals for SCP-8540 operations.
Research Scientist (Memetics) 3 [#5] Specialized memetics researchers assigned to study cognito-hazardous content and mitigation.
Research Scientist (Atmospheric/Geospatial) 2 [#5, #14] Experts for remote sensing, fog/EVE analysis and geospatial monitoring.
Translator / Cultural Liaison 3 [#5, #20] Korean-language translators, transcription and cultural consultants for content analysis and outreach.
Field Team Lead 2 [#5, #13] Leads for field reconnaissance teams and tactical operations in and around Mujin.
Security Officer / MTF Agent 30 [#5, #18] Security staff for covert checkpoints, site security, and rapid response (20–40 range; midpoint used).
Medical Officer / Psychologist 3 [#5, #8, #24] Medics and psychologists for amnestic administration, medical monitoring and psychological aftercare.
Administrative Staff 8 [#5, #19] Administrative support for covert company paperwork, logistics, and finance.
IT / Sysadmin 3 [#3, #4] Operators for air-gapped servers, SOC, backups and secure workstation maintenance (2–3 engineers noted).
OSINT / Monitoring Analysts 5 [#9] Social media and open-source analysts triaging alerts and supporting takedown decisions (4–6 analysts noted).
Field Technicians / Technicians 8 [#13, #14, #16, #21] Technicians for vehicles, drone/SAR payloads, sensor nodes and sample processing logistics.
📋 Confidence Notes
Analyst notes are comprehensive and enumerate most cost drivers, but many line items have wide ranges and memetic/ political variables introduce high uncertainty; midpoints used for estimates.
← SCP-8538 ↑ All SCPs SCP-8541 →