SCP-8570 Safe ~ medium confidence
SCP-8570
Expected annual
$585K
One-time setup
$638K
Annual recurring
$554K
Personnel
8
Baseline annual recurring costs ~ $554,200 driven primarily by 24/7 armed security staffing and related supervision; one-time setup and contingency reserves total ~$637,800 driven by contingency funds, vehicles, and equipment.
🏗️ One-Time Capital Costs Total: $638K
Catastrophic Contingency Fund $250K
[#27] Large contingency fund for catastrophic events, major remediation or litigation exposure.
Demolition Contingency Reserve $100K
[#17] Reserve to cover controlled demolition/debris removal for small-to-medium building scenario.
Insurance Reserve One Time $100K
[#22] One-time reserve fund for accidental injury/property claims (foundation-level reserve as a substitute for commercial premiums).
Guard Vehicles One Time $60K
[#10] Purchase of 1–2 patrol vehicles (two vehicles assumed at mid-range cost).
Equipment $40K
[#3, #4, #5, #6, #11, #25] Heavy-duty locking/access control, warning signage, CCTV hardware, one-time NVR purchase, weapons/armory secure storage, and energy backup generator purchase.
Collapse Response Equipment $25K
[#16] PPE, thermal cameras/drones, shoring gear and collapse-assessment equipment.
Facilities $24K
[#2, #7] Perimeter fencing (10 ft chain-link) and site wiring/security lighting installation (mid-range estimates).
Hazardous Materials One Time $10K
[#18] Initial hazardous-materials survey and limited remediation set-aside (asbestos/lead/biocontaminant assessment).
Legal And Cover Story Initial $10K
[#20] Initial legal work, municipal filings, fabricated condemnation records and setup to establish cover story.
Initial Training And Vetting $6K
[#12] Initial background checks and firearms/site training for 6 guards (approx midpoint).
Initial Research And Lab Setup $5K
[#19] Portable lab, sampling kits and initial analytical equipment for forensic/anomalous testing.
Secure Records One Time $5K
[#23] Fireproof cabinets and initial secure offsite/digital archive setup for logs and evidence.
Tilt Sensors And Monitoring Hardware $3K
[#15] One-time purchase of tilt/remote sensors and data loggers for structural monitoring.
Site Acquisition Purchase $0
[]
🔄 Annual Recurring Costs Total: $554K/yr
Staff Wages $445K/yr
[#8, #9] Salaries and benefits for 6 armed guards plus security supervisor/remote dispatcher (midpoint estimates: guards incl. benefits and supervisor/dispatcher combined).
Site Lease $36K/yr
[#1] Site lease assumed as baseline control method at ~$3,000/month; purchase not assumed in baseline.
Research And Monitoring $32K/yr
[#6, #15, #16, #19, #26] Video/cloud storage/monitoring, periodic structural-engineer inspections, collapse-response retainer, baseline forensic/anomaly examination budget, and incident response drills/audits.
Cover Story And Legal $21K/yr
[#20, #21, #23, #24] Ongoing legal/cover-story costs, public relations/local liaison payments, cloud archival fees and emergency medical/casualty-handling contracts.
Facilities Maintenance $11K/yr
[#7, #13, #14, #25] Routine electricity for site/cameras, site maintenance/groundskeeping, camera/electronics maintenance and generator fuel/maintenance.
Logistics And Transport $6K/yr
[#10] Fuel and routine maintenance for patrol vehicles.
Supplies And Consumables $4K/yr
[#12] Ongoing guard recertification, consumable training supplies and background-check renewals.
Cost Scenarios
📊 Baseline (baseline) $554K/yr
74.0% probability / year
Normal uneventful year with routine operation, leasing the property, 24/7 guard coverage and standard maintenance/monitoring.
no significant incidents routine maintenance and monitoring only
🚨 Minor Incident $564K/yr
20.0% probability / year +$10K vs baseline
Vandalism, small structural damage or localized equipment failure requiring repairs, small legal/PR effort.
vandalism/graffiti minor fence/camera damage small-scale repairs and local PR/legal response
🚨 Major Collapse $834K/yr
5.0% probability / year +$280K vs baseline
Partial or full collapse of the structure requiring demolition, large-scale hazardous remediation, extended investigations and significant legal/PR costs.
structural collapse hazardous-materials remediation controlled demolition and debris removal
🚨 Catastrophic Event $2.1M/yr
1.0% probability / year +$1.5M vs baseline
Large-scale catastrophic outcome with multi-jurisdictional legal exposure, heavy contamination, or high-profile discovery triggering litigation and extended remediation.
major uncontrolled collapse extensive contamination or discovery public exposure / large litigation
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 6 [#8] Six full-time armed guards to staff three shifts (2 per shift) in accordance with guidance.
Security Supervisor / Dispatcher 2 [#9] One on-site supervisor and one remote/desk dispatcher for monitoring and coordination.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges but many items (property value, extent of contamination, demolition scope, legal fallout) vary widely by location; mid-range estimates used for baseline yield moderate confidence.
← SCP-8569 ↑ All SCPs SCP-8572 →