SCP-8602 Neutralised ~ medium confidence
SCP-8602
Expected annual
$29.1M
One-time setup
$25.2M
Annual recurring
$28.1M
Personnel
100
One-time setup and equipment purchases are ~25.2M USD driven by demolition, destruction equipment, R&D and media/forensics startup; recurring annual operations are ~28.1M USD driven by personnel, field compound ops, witness relocation, surveillance and contingency reserves.
🏗️ One-Time Capital Costs Total: $25.2M
Equipment $6.0M
[#4, #18] Purchase of specialized destruction equipment (incinerators, shredders, neutralization rigs) and one-time fleet/armored transport acquisitions.
Facilities $5.8M
[#2, #6, #19, #30] Temporary compound setup, vault construction/retrofit, multi-site demolition/remediation, and program closeout/site reversion costs.
Specialized Neutralization Rnd $4.0M
[#21] One-time R&D and prototyping for specialized neutralization (plasma arc, memetic counteragents, prototype development).
Media Campaign Initial $2.5M
[#13] Initial media and propaganda campaign startup costs (vendor fees, seeded stories, ad buys to set narrative).
Initial Research And Lab Setup $1.5M
[#16] Initial lab upgrades, BSL modifications and laboratory buildout for characterising residual hazard.
Intelligence And Liaison $1.5M
[#14] Intelligence, liaison and covert overseas cover costs (fixers, covert trips, black‑ops contractor fees).
Covert Payouts $1.0M
[#12] One-time settlement / hush payments and journalist/influencer management disbursements.
Digital Forensics Initial $900K
[#7] Initial digital-forensics & cyber-erasure campaign (initial purge, targeted takedowns, audits).
Backup Data Removal $500K
[#8] One-time costs to remove/negotiate deletion of backups, satellite/cloud takedowns and foreign-jurisdiction copies.
Public Records Revision $500K
[#25] One-time public records revision, archival sanitization and related legal filings / compensations.
Accounting Shell Setup $300K
[#23] Initial setup of shell companies, covert finance structures and related legal/financial fees.
Training Initial $300K
[#24] Initial training, SOP development and operational rehearsals (initial cohort training costs).
Destruction Verification $250K
[#20] Third-party/internal high-assurance destruction verification, sampling and certification for major item sets.
Rapid Response Team $225K
[#1] Mobilization costs for a 30-person rapid-response field team (travel, per diem, emergency allowances).
🔄 Annual Recurring Costs Total: $28.1M/yr
Staff Wages $7.5M/yr
[#17] Ongoing payroll for core Operation Uchronia staff (estimated 50–150 staff; included roles below).
Witness Relocation $5.0M/yr
[#11] Recurring costs for witness relocation, new-identity packages, housing, placement and stipends for high-risk individuals.
Contingency Fund $3.0M/yr
[#22] Annual reserve contributions for emergency leak-response, whistleblower payouts and rapid redeployments (10–20% recommended reserve policy reflected).
Facilities Maintenance $2.5M/yr
[#3, #6] Ongoing field compound operations (power/fuel, site rent, waste handling) and vault security/maintenance costs.
Insurance And Legal Reserve $2.0M/yr
[#26] Annual insurance and legal reserve for potential litigation and fines.
Cover Story And Legal $1.5M/yr
[#9, #13] Ongoing legal counsel, covert negotiations and ongoing media/narrative sustainment costs.
Witness Handling $1.5M/yr
[#10] Recurring witness amnestic/medical treatments, counseling and follow-ups (program costs for affected individuals).
Research And Monitoring $1.1M/yr
[#7, #16] Recurring digital monitoring and follow-up forensics plus ongoing scientific research/experiments to characterise residues.
Long Term Surveillance $1.0M/yr
[#15] Ongoing CCTV, sensors, inspections and remote sensing to detect resurfacing evidence or leaks.
Long Term Narrative $1.0M/yr
[#29] Ongoing narrative guardianship and archival maintenance to preserve redacted/false public files over decades.
Psych Memetic Team $600K/yr
[#27] Salaries and program costs for psychological & memetic countermeasures and personnel support.
Supplies And Consumables $500K/yr
[#5, #28] Hazardous-materials cleanup & regulated disposal contractor fees and energy/consumables for destruction runs (fuel, chemicals, PPE).
Logistics And Transport $500K/yr
[#18] Recurring operations for transport logistics (charters, armored shipments, fuel and maintenance for leased/chartered assets).
Accounting Shell Companies $200K/yr
[#23] Ongoing upkeep of cover entities, offshore accounts and covert bookkeeping/legal fees.
Training Sop $150K/yr
[#24] Periodic refresher training, OPSEC and operational rehearsals costs.
Cost Scenarios
📊 Baseline (baseline) $28.1M/yr
88.0% probability / year
Normal year with routine operations and no major incidents.
planned_operations routine_monitoring no major exposures
🚨 Minor Incident $33.1M/yr
10.0% probability / year +$5.0M vs baseline
Localized leak or limited public exposure requiring rapid redeployment, targeted payouts and increased media buys.
localized_leak journalist_exposure small whistleblower
🚨 Major Breach $53.1M/yr
2.0% probability / year +$25.0M vs baseline
Widespread exposure or coordinated leaks requiring international operations, mass relocations, large settlements and major PR surge.
international_exposure large_scale_whistleblower_release simultaneous_breach_sites
👥 Personnel 100 total
Role Count Notes
Security Officer / MTF Agent 30 [#17] Operational security and site control staffing.
Hazmat Technician 10 [#17, #4, #28] Hazmat teams for evidence handling, destruction runs and consumables use.
Forensic Analyst 10 [#17, #7] Forensic and digital-forensics personnel for evidence processing and digital purge coordination.
Research Scientist 8 [#16, #21] Scientists for residue characterisation, R&D and neutralization development.
Cryptographer / Cyber Ops 6 [#7, #8] Cyber teams for backups/cloud takedowns and ongoing digital monitoring.
Public-Affairs Staff 8 [#13, #29] Narrative management, media campaign execution and long-term guardianship.
Legal Team 6 [#9, #23, #25] Ongoing counsel for covert negotiations, records revisions and cover entities.
Engineer / Maintenance 7 [#2, #18] Field compound support, equipment maintenance and transport techs.
Administrative Staff 7 [#23, #24] Administrative, accounting and cover-entity maintenance staff.
Medical Officer 4 [#10] Medical staff supporting amnestic treatments and witness medical care.
Psych/Memetic Specialist 4 [#27] Psychological and memetic countermeasures specialists for information-control strategies and staff support.
📋 Confidence Notes
Analyst notes give wide ranges and many discretionary line items (legal settlements, hush funds, international coordination) which create uncertainty. Core recurring personnel and field operations are better-defined, but scenario probabilities and chosen midpoints introduce moderate uncertainty.
← SCP-8601 ↑ All SCPs SCP-8603 →