SCP-8605
Archon
~
medium confidence
SCP-8605
Expected annual
$9.4M
One-time setup
$18.0M
Annual recurring
$9.1M
Personnel
10
Initial, one-time buildout and equipment purchases are dominated by specialized lab/rig procurement and a large contingency reserve (~$18.0M); recurring annual costs are driven by staffing, surveillance/monitoring, rapid-response capability and interuniversal operations (~$9.12M/yr).
One-Time Capital Costs
Total: $18.0M
Annual Recurring Costs
Total: $9.1M/yr
Cost Scenarios
📊
Baseline
(baseline)
$9.1M/yr
Normal, uneventful year with routine digitization, monitoring, reviews and program operations.
routine operations
scheduled reviews
no large-scale leak or breach
🚨
Minor Incident
$10.1M/yr
Localized leak, small uncontrolled civilian appearance or a regional Lampeter anomaly requiring extra retrievals and PR response.
small-scale leak
localized retrieval campaign
short-term public relations response
🚨
Major Breach
$14.1M/yr
Widespread unauthorized dissemination across jurisdictions, multiple simultaneous incidents and legal/exposure costs requiring major contingency drawdown and extended rapid-response operations.
multi-jurisdictional leak
mass civil adoption events
extended litigation/containment campaign
Personnel
10 total
| Role | Count | Notes |
|---|---|---|
| Project Lead | 1 | Program lead responsible for curation/adoption decisions (salary included in staff_wages). |
| Research Scientist / Analyst | 4 | Analysts performing reviews, annotations, and day-to-day document evaluation (included in staff_wages). |
| Archivist | 2 | Archival cataloging, conservation prioritization and handling (included in staff_wages). |
| Administrative Staff / IT Support | 1 | Program admin, IT support and logistics (included in staff_wages). |
| Senior Reviewer / Advisory (Dr Hartlepool & Dr Kells) | 2 | Named senior reviewers with protected FTE time (0.1–0.2 FTE each); backfill/opportunity cost accounted in senior_reviewer_backfill. |
Confidence Notes
Analyst notes provide detailed line-item ranges for nearly all cost categories, enabling mid-point estimates; however large ranges, uncertain operational tempo, and Archon-class unknowns (frequency/severity of incidents) introduce notable uncertainty.