SCP-8614 Safe ~ medium confidence
SCP-8614
Expected annual
$161K
One-time setup
$576K
Annual recurring
$155K
Personnel
1
One-time setup costs are dominated by acoustic chamber construction, research startup and a contingency reserve; recurring costs are driven by guard wages, ongoing research/monitoring, legal/cover-story and facility maintenance. Baseline annual operating costs are moderate (~$155k/yr) but rare incidents or reclassification can raise costs substantially.
🏗️ One-Time Capital Costs Total: $576K
Contingency Reserve $200K
[#24] Reserve fund for escalation, reclassification, or major containment upgrades.
Facilities $120K
[#1] Sealed, soundproofed isolation chamber with decoupled walls/floor, mass-loaded barriers, floating floor and high STC acoustic construction; professional acoustic engineering required.
Initial Research And Lab Setup $115K
[#11, #12, #13] Initial contracts for translation/anthropology, materials analysis/CT/XRF, and laboratory sampling setup (biosafety cabinet, sterile tools) if sampling permitted.
Equipment $62K
[#2, #3, #4, #5, #6, #15, #16] HVAC/air-exchange hardware, environmental sensors, acoustic monitoring suite, CCTV/access-control hardware, key-safe hardware, UPS/backup power hardware, initial secure storage servers.
Transport Per Move $25K
[#22] Cost estimate per secure relocation (specialized crate, isolation, transport convoy and rigging).
Emergency Response Setup $20K
[#14] Initial emergency procedures, drills development, PPE cache and contingency stockpile establishment.
Decontamination Per Operation $20K
[#25] Per-operation budget for full decon, disposal and lab sterilization if opening/sampling authorized.
Hearing Protection $5K
[#7] High-performance level-dependent electronic earmuffs/ANC integrated comms for assigned agent plus 1–2 spares and initial spares stock.
Spare Parts $4K
[#19] Initial spare decibel meters, sensors, headphones, seal kits and spare control modules.
Training Setup $3K
[#20] Initial formalized training and scenario-based exercises for assigned agent(s) and supervisors.
Psychological Screening $1K
[#9] Baseline psychological evaluation prior to assignment (per assigned agent).
Medical Onboarding $500
[#10] Initial audiogram/onboarding occupational health costs.
🔄 Annual Recurring Costs Total: $155K/yr
Staff Wages $60K/yr
[#8] Single daytime guard model (1 FTE) including salary, benefits, hazard pay and background vetting; alternative 24/7 model would multiply this line.
Research And Monitoring $25K/yr
[#11, #4] Ongoing contracts for translation/anthropology, continuing analysis of audio recordings and sensor data, and recurring materials/scientific monitoring.
Cover Story And Legal $20K/yr
[#21] Ongoing legal review, records redaction, cover-story maintenance and potential FOIA/legal defense budgeting.
Facilities Maintenance $15K/yr
[#2, #3, #15, #17, #18] HVAC and siloed air-exchange maintenance & filter replacement, environmental sensor calibration, UPS/generator maintenance, incremental utilities and acoustic-seal repairs/replacement.
Administrative Overhead $10K/yr
[#26] Ongoing documentation, reporting, compliance recordkeeping and administrative time allocation.
Insurance And Reserve $5K/yr
[#23] Internal risk allocation/insurance reserve for worker compensation and liability.
Decontamination Reserve Recurring $5K/yr
[#25] Annual reserve to cover occasional decontamination/sample events.
Supplies And Consumables $3K/yr
[#13, #7, #19, #25] Lab consumables for safe sampling (if used), hearing-protection consumables/spares replacement, spare-part replenishment and per-operation decon consumables.
Emergency Drills $3K/yr
[#14] Annual drills, practice exercises and refresh of emergency stockpile/PPE.
Data Storage $3K/yr
[#16, #4] Encrypted storage, retention and secure logging costs for continuous audio/video/sensor logs and associated analysis/storage.
Psychological Support $2K/yr
[#9] Ongoing counseling, periodic check-ins and crisis counseling resources per assigned agent.
Public Relations $2K/yr
[#27] Baseline allocation for rumor control, PR or minor community mitigation if sounds are noticed.
Spare Parts Replenishment $1K/yr
[#19] Annual replenishment of critical spare parts and replacement components.
Training $1K/yr
[#20] Annual refresher training and procedural updates for assigned agent(s) and supervisors.
Medical Surveillance $350/yr
[#10] Annual audiometry/audiogram and occupational health oversight for assigned agent(s).
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $155K/yr
95.0% probability / year
Normal year with no major incidents; single daytime guard posture and routine monitoring and research continue.
no incidents routine maintenance routine research progress
🚨 Minor Incident $180K/yr
4.0% probability / year +$25K vs baseline
Equipment failure, headphone short-circuiting, small escape of sound causing PR response and short-term medical/psych support.
headphone/equipment failure local PR/leak response short-term medical/psych support
🚨 Major Breach $655K/yr
1.0% probability / year +$500K vs baseline
Significant containment failure or reclassification requiring relocation, major containment upgrade, legal action and extended research/response.
physical breach/escape reclassification/escalation major legal/exposure event
👥 Personnel 1 total
Role Count Notes
Security Officer / MTF Agent 1 [#8, #7] Single assigned agent during work hours provided custom headphones and key custody; staffing costs reflect 1 FTE (daytime model).
📋 Confidence Notes
Estimates are based on provided line-item ranges; engineering costs for high-STC acoustic isolation and the staffing model (single guard vs 24/7) are the largest uncertainty drivers. Research outcomes could also force large-cost reclassification, so medium confidence is appropriate.
← SCP-8613 ↑ All SCPs SCP-8615 →