[#1] BSL-4 wet lab construction/retrofit estimate; core structural/containment build costs for wet-lab-capable containment rooms, dual airlocks, showers, reinforced access control and service corridors.

[#2, #3, #4, #5, #6, #7, #8, #10, #11, #16, #20, #27, #28] Hermetic aquatic chambers, chillers (one-time portion), negative-pressure monitoring hardware (one-time), HVAC/HEPA hardware (one-time), positive-pressure suits (initial fleet), independent air-supply hardware, heat/chemical-resistant gloves/glove-ports (initial stock), chemical decon system hardware (one-time), RO/saline prep hardware (one-time), transport containers (initial purchase), CCTV/access hardware (one-time), wastewater sterilization equipment (one-time), spare-parts initial stock.

[#9] Onsite high-temperature incinerator (2200°F) capital cost including emissions controls and permitting (chose onsite option vs. fully outsourced).

[#30] Public-relations/compensation reserve for potential large-scale exposure incidents (one-time reserve budget).

[#13, #14] Specialized research equipment and instrument suite (LC-MS/MS, sequencer, microscopy) and pathology/necropsy surgical suite outfitting (one-time outfitting).

[#15] Initial MTF Eta-9 training, specialized nonstandard surgical equipment, helicopters/vehicle prep and field recovery kits for a 12–24 member team.

[#24] Reserved contingency fund for rapid breach response / quarantine expansion (one-time seeded reserve).

[#17, #14] Ongoing salaries and benefits for dedicated research staff, BSL-4 technicians, security, lab management and veterinary/surgical personnel (combined recurring personnel expense).

[#15] Ongoing MTF readiness, training refreshers, operational deployments, and per-operation consumables/transport costs (readiness & operations budget).

[#13, #19, #25] Ongoing core research maintenance and reagent costs, environmental monitoring/surveillance (PCR, culture, sentinel animals), and long-term research program funding.

[#21, #22] Amnestic administration budgeting, cover-up operations logistics, plus legal/PR retainers and scenario planning for outbreak messaging.

[#3, #4, #5, #6, #7, #11, #20, #27, #28] Annual operations/maintenance for chillers, pressure-monitoring calibration, HVAC filter replacement/certified maintenance, suit testing/maintenance, air-supply maintenance, RO/saline system servicing, CCTV/storage operations, wastewater effluent operations, spare-parts replenishment for infrastructure.

[#8, #10, #12] Consumable costs: heat-resistant glove replacement, chemical decontamination consumables, and sterile disposable consumables (tubes, liners, gowns, filters).

[#23] Permitting, insurance premiums, external audits, export controls and compliance overhead.

[#18] Recurring specialized BSL-4 and MTF training, drills, PPE validation and surgical practice under restrictions.

[#9] Fuel, maintenance, permitting and operations costs for onsite incinerator (if used rather than fully outsourced).

[#16] Courier/logistics and refrigerated/armored transport costs for specimen transfers and incident response.

[#26] Psychological support, personnel reliability program, counseling and counterintelligence vetting for staff exposed to neuroactive/parasitic risk.

[#29] Internal ethical & regulatory review board operations, meetings and dossier preparation specific to SCP research and authorization procedures.