← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8625 Safe ~ medium confidence
SCP-8625
Expected annual
$1.3M
One-time setup
$1.4M
Annual recurring
$1.3M
Personnel
11
Estimated one-time capital costs are approximately $1.39M, driven by facility upgrades (BSL-3 retrofit possible), secure containment modifications, and an initial contingency reserve. Annual recurring costs are approximately $1.27M, driven primarily by staff wages (security and research), ongoing legal/cover expenses, lab operations and sample analysis.
🏗️ One-Time Capital Costs Total: $1.4M
Facilities $765K
[#1, #7] Locker modification / Safe-class locker integration ($15,000) and BSL-3 retrofit contingency ($750,000).
Contingency Reserve $250K
[#25] Initial contingency / high-risk incident reserve (recommendation: at least $250k).
Equipment $155K
[#2, #3, #12, #14, #16, #17] Access control & tamper sensors ($6,500), CCTV/thermal camera purchase ($8,500), autoclave ($50,000), thermal handling equipment ($10,000), emergency/hazmat kit ($60,000), transport/crate ($20,000).
Initial Research And Lab Setup $130K
[#11] Initial empirical testing budget / pilot series (100 trials × analysis + staff/ancillaries ≈ $130,000).
Initial Legal Review $50K
[#18] Initial internal legal/ethical review and policy drafting ($25k–$75k; midpoint used).
Records Management Setup $30K
[#21] Secure classified records infrastructure and initial setup ($10k–$50k; midpoint used).
Initial Training $10K
[#20] Initial specialized handling and BSL/operational training for ~10 personnel ($5k–$15k; midpoint used).
🔄 Annual Recurring Costs Total: $1.3M/yr
Staff Wages $760K/yr
[#5, #6] Security staffing (6 FTE guards incl. benefits ~ $360,000) + research team salaries (PI, techs, behavioral & data analyst ~ $400,000) = ~$760,000/yr.
Cover Story And Legal $200K/yr
[#19, #22] Ongoing legal/liability counsel (~$150k/yr) plus public cover/plausible deniability activities (~$50k/yr).
Facilities Maintenance $110K/yr
[#8, #14, #23] BSL lab operations & certification, HVAC/HEPA/energy overhead (~$100k/yr) + thermal equipment energy/maintenance (~$1,500) + allocated utilities/overhead (~$8,500).
Research And Monitoring $92K/yr
[#4, #10, #24] Ongoing monitoring maintenance & secure storage (~$2k/yr), sample analysis (estimated 100 tests/yr × ~$800/test = $80k/yr), periodic external safety audits (~$10k/yr).
Supplies And Consumables $35K/yr
[#9, #13] PPE and consumables ($5k–$25k) plus contracted biohazard waste disposal ($5k–$25k) — combined estimate ~$35k/yr.
Medical Surveillance $35K/yr
[#15] Medical surveillance and occupational health for handling staff (estimated $2k–$5k/person; team ~10 → ~$35k/yr).
Logistics And Transport $24K/yr
[#17] Averaged transport/escort operational costs (assume ~4 moves/year × ~$6k/move = $24k/yr).
Specialized Training Refresher $6K/yr
[#20] Annual refresher courses / drills for authorized handlers (~$3k–$10k/yr; midpoint used).
Records Management Maintenance $6K/yr
[#21] Ongoing secure records maintenance, classified-data retention and destruction workflows (~$2k–$10k/yr; midpoint used).
Contingency Replenishment $0/yr
[#25] Contingency reserve replenishment — set to $0 baseline; replenishment occurs only if reserve spent.
⚡ Cost Scenarios
📊 Baseline (baseline) $1.3M/yr
93.5% probability / year
Normal operating year with active containment and scheduled testing at modest scale; no major incidents or exposures.
routine monitoring scheduled testing no breaches or legal crises
🚨 Minor Incident $1.3M/yr
5.0% probability / year +$50K vs baseline
Small accidental exposure or localized contamination requiring medical treatment, limited decontamination and incident review.
minor accidental exposure localized decontamination short-term sick leave
🚨 Major Breach $2.8M/yr
0.5% probability / year +$1.5M vs baseline
Containment breach or significant bio/chemical contamination requiring extensive decontamination, emergency medical evacuations, replacement of lab infrastructure and major legal response.
major containment failure widespread contamination mass medical response
🚨 Political Exposure $1.8M/yr
1.0% probability / year +$500K vs baseline
Media or local-authority exposure of testing/operations prompting heavy legal action, PR campaigns, and expanded cover operations.
information leak local authority inquiry public relations crisis
👥 Personnel 11 total
Role Count Notes
Security Officer / MTF Agent 6 [#5] 24/7 guard coverage: 2per shift × 3 shifts = 6 FTEs.
Research Scientist 1 [#6] Principal investigator / project lead.
Lab Technician 2 [#6] Laboratory technicians supporting sample handling and assays.
Behavioral Analyst 1 [#6] Behavioral psychologist/analyst for subject-response studies and interpretation.
Data Analyst 1 [#6] Data analyst for logging, pattern analysis, and experiment results.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing mid-range point estimates, but several large items (BSL-3 retrofit need, testing rate, incident probabilities) are uncertain. Costs are therefore medium-confidence.
← SCP-8624 ↑ All SCPs SCP-8626 →