SCP-8627
Euclid
~
medium confidence
SCP-8627
Expected annual
$3.5M
One-time setup
$12.1M
Annual recurring
$3.5M
Personnel
15
Estimated up-front one-time capital and setup costs are approximately $12.1M driven primarily by contingency/reserve and facility/equipment buildout; recurring annual operating costs are ~ $3.46M/yr driven by research programs, staff wages (research + security), and administrative overhead.
One-Time Capital Costs
Total: $12.1M
Annual Recurring Costs
Total: $3.5M/yr
Cost Scenarios
📊
Baseline
(baseline)
$3.5M/yr
Normal, uneventful operation year with scheduled rituals, research, and routine monitoring; no major incidents.
routine_research
scheduled_rituals
regular_maintenance
🚨
Minor Incident
$3.6M/yr
Localized ritual complication or equipment failure causing limited medical care, repairs, overtime, and amnestic deployment.
ritual_complication
equipment_failure
localized_injury_or_contamination
🚨
Major Breach
$7.0M/yr
Containment breach with partial release, requiring MTF mobilization, large amnestic operations, public exposure mitigation and contingency drawdown.
containment_breach
release_of_entity
public_exposure
Personnel
15 total
| Role | Count | Notes |
|---|---|---|
| Security Officer / MTF Agent | 10 | [#9] 24/7 guard coverage outside cell; 8–12 FTEs assumed (midpoint 10). Salaries included in staff_wages. |
| Research Scientist (Lead Alchemical/Occult) | 1 | [#8] Senior alchemical research lead; salary included in staff_wages. |
| Memetics / Cognitohazard Specialist | 1 | [#8] Cognitohazard specialist supporting documentation and memetic controls; salary included in staff_wages. |
| Lab Technician | 2 | [#8] Bench technicians supporting analytical work and sample prep; salaries included in staff_wages. |
| Historian / Philologist Consultant | 1 | [#8] Specialist for Agrippa notes and provenance; contracted as near-FTE for planning and analysis; cost blended into staff_wages. |
Confidence Notes
Analyst notes provide line-item ranges and sensible drivers (research vs. contingency) but many large ranges (research program scale, contingency policy) introduce uncertainty; medium confidence in order-of-magnitude estimates.