SCP-8632 Keter ~ medium confidence
SCP-8632
Expected annual
$28.5M
One-time setup
$37.2M
Annual recurring
$27.2M
Personnel
187
Initial capital buildout and specialized research equipment require ~ $37.3M one-time; annual operations are dominated by 24/7 moderation, security, medical, and a scientific research program leading to ~ $27.2M/yr. Primary drivers: personnel (moderation + security), secure facilities/cells, and neuroimaging/research infrastructure.
🏗️ One-Time Capital Costs Total: $37.2M
Facilities $12.5M
[#11, #7, #23, #28, #24] Facility fit-out, construction of shielded/secure cells, safe-house construction/reservation, backup power/UPS installation, and certified incinerator setup.
Major Research Capex $10.0M
[#26] One-time large-capex reserve for major experiments / bespoke detectors (low-frequency but high-cost option).
Equipment $6.9M
[#2, #10, #12, #22, #6] Automation/development (crawlers/AI), capital neuroimaging (MRI/MEG/EEG), classified data storage hardware, initial hosting/CDN setup, and field-response equipment kits.
Contingency Reserve $4.0M
[#15] Cash/credit reserve for rapid expansion, emergency construction, and contingency.
Legal Litigation Reserve $1.0M
[#3] One-time large takedown/litigation budget reserve.
Initial Research And Lab Setup $700K
[#17, #20] BSL‑2/3 quarantine lab readiness and sandbox/safe lab environment for reverse-engineering and archival retrieval.
Vetting Initial $600K
[#13] Initial comprehensive personnel vetting for staff (background checks, polygraphs).
Emergency Response Reserve $500K
[#27] One-time reserve for per-incident emergency response escalation.
Decommissioning Project $375K
[#30] Per-event secure decommissioning / archival project budget (one event assumed for planning).
Buyouts Initial $300K
[#21] Initial budget to purchase or buy out physical copies and offline sources.
Covert Influence Seed $200K
[#4] Initial seeding budget for covert influence/disinformation campaigns.
Red Team Audit $200K
[#18] Initial comprehensive audit / penetration test of suppression systems.
🔄 Annual Recurring Costs Total: $27.2M/yr
Staff Wages $13.9M/yr
[#1, #5, #6, #8, #9, #13, #20] Salaries and benefits for online moderators & managers, OSINT analysts, field response teams, on-site guards/security, medical/psychiatric clinicians and nursing staff, continuous personnel-security staffing, and translation/forensic specialists.
Scientific Research Program $3.5M/yr
[#26] Seed interdisciplinary research funding for morphogenetic/Dirac-sea studies and recurring experiment costs (scaleable).
Supplies And Consumables $2.0M/yr
[#14, #16, #24] D‑Class support (meals/sanitation), controlled substances / compliance / disposals, and per-event disposal/contract costs averaged across year.
Insurance And Indemnity $2.0M/yr
[#29] Recurring insurance, indemnity buckets and legal contingency reserves.
Facilities Maintenance $1.6M/yr
[#11, #7, #28] Annual utilities, security maintenance, cell maintenance/power and facility environmental controls/UPS maintenance.
Cover Story And Legal $1.4M/yr
[#3, #25, #27] Legal retainers and operations, public-affairs / platform partnership budgets, and crisis PR/legal retainers.
Research And Monitoring $1.1M/yr
[#10, #17, #5, #18] Annual maintenance/service contracts for neuroimaging, ongoing lab testing/disposal, OSINT tool subscriptions, and recurring red-team exercise budgets.
Logistics And Transport $650K/yr
[#23] Travel budgets for intercepts, secure transport and ongoing safe-house operating costs.
Staff Wellness $370K/yr
[#19] Employee assistance programs, counseling, rotations and replacement staffing capacity for burnout mitigation.
Covert Influence Ops $300K/yr
[#4] Ongoing content production, paid amplification and astroturf account operations.
Automated Detection Ops $150K/yr
[#2] Cloud operations, API access, hosting and runtime costs for crawlers, classifiers, and takedown pipelines.
Buyouts Ops $100K/yr
[#21] Ongoing buyout/monitoring budget for second-hand marketplaces and collectors.
Hosting Ops $90K/yr
[#22] High-bandwidth server hosting, CDN and DDoS protection recurring costs.
Data Storage Ops $50K/yr
[#12] Off-site rotation, media replacement and backup handling costs.
Cost Scenarios
📊 Baseline (baseline) $27.2M/yr
83.0% probability / year
Normal operational year with no major public incidents; ongoing suppression, monitoring, containment and research at planned staffing and program levels.
no_public_breach steady_recruitment_and_operations
🚨 Minor Incident $28.2M/yr
10.0% probability / year +$1.0M vs baseline
Localized containment incident or small public leak requiring targeted legal action, additional takedowns, small-scale emergency extractions and PR response.
localized_leak small_breach_of_online_suppression
🚨 Major Breach $37.2M/yr
2.0% probability / year +$10.0M vs baseline
Significant public exposure or cluster of Tier 3 subjects requiring mass extractions, emergency facility expansion, large litigation and intensive PR/government liaison.
widespread_public_exposure multiple_Tier3_materializations
🚨 Research Scale Up $47.2M/yr
5.0% probability / year +$20.0M vs baseline
Decision to aggressively pursue high-level morphogenetic/Dirac-sea experiments or large-scale neuroscience programs, requiring rapid scaling of capital and recurring research budgets.
research_priority_shift successful_funding_approval
👥 Personnel 187 total
Role Count Notes
Online Moderation / Community Manager 30 [#1] 24/7 cross-platform moderators (native/fluent English) across platforms and time zones.
OSINT Analyst / Outreach 8 [#5] Analysts to track individuals, subscriptions to OSINT tools; headcount per analyst estimate.
Field Response Team Agent 40 [#6] 8 regional rapid-response teams × ~5 personnel per team (average of 4–6).
Security Officer / MTF Agent 80 [#8] 24/7 guard rotations to monitor ~20 high‑risk subjects (3–4 staff per subject) plus supervisors.
Medical Officer / Psychiatrist / Psychologist 7 [#9] In-house clinicians (6–8 estimated) to support Tier 2/3 subjects and emergency response.
Nurse / EMT 12 [#9] Nursing and emergency medical technicians supporting clinical care and 24/7 observation.
Personnel Security / Counterintelligence Staff 5 [#13] Continuous vetting, insider-threat monitoring and counterintelligence program staffing.
Translation / Forensic Analyst 5 [#20] Small specialist team for translation, ROM/hardware analysis and archival retrieval.
📋 Confidence Notes
Many line items are drawn directly from analyst estimates; however several lumped costs (regional team breakdowns, per-event disposal frequency, and potential large research capex) are uncertain and scenario-dependent, so totals are approximate.
← SCP-8631 ↑ All SCPs SCP-8635 →