← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8649 Euclid ~ medium confidence
SCP-8649
Expected annual
$779K
One-time setup
$946K
Annual recurring
$706K
Personnel
7
One-time setup and contingency reserves dominate upfront costs (≈$945.5k), while recurring annual operations are driven by staff wages, specialist analysis, and legal/insurance (~$706k/yr). Major cost volatility stems from forensic responses, rapid-response activations, and low-probability catastrophic interventions.
🏗️ One-Time Capital Costs Total: $946K
Catastrophic Reserve $500K
[#25] Recommended reserve fund for low-probability, high-impact catastrophic responses (national-level interventions, evacuations).
Facilities $125K
[#1, #15] Containment chamber construction and any required one-time fire-code/regulatory upgrades for compliant fuel storage and secondary containment.
Contingency Destruction Relocation Fund $100K
[#18] Contingent emergency destruction/relocation budget (heavy-lift, secure transport, controlled disposal) held as one-time contingency fund.
Insurance Reserve $100K
[#23] One-time contingency reserve for liability/claims in addition to recurring insurance premiums.
Equipment $96K
[#2, #3, #4, #5, #7, #12, #19] Ventilation/HVAC installation, sealed debris canisters, video/NVR hardware, UPS/generator procurement, initial PPE purchase, evidence locker systems, and initial spare parts inventory.
Initial Research And Lab Setup $25K
[#17] Data management / anomaly-tracking software development and secure database deployment (one-time development costs).
🔄 Annual Recurring Costs Total: $706K/yr
Staff Wages $420K/yr
[#9, #10] Salaries and benefits for full-time research staff (2 FTE) and dedicated security staffing (small post covering shift rotations).
Research And Monitoring $121K/yr
[#4, #11, #17, #20] Ongoing archival/video storage, forensic/toxicology/materials testing budgets (per-event averaged), data-management maintenance/security patches, and specialist consultant contracts for anomaly research.
Cover Story And Legal $75K/yr
[#16] Retainer for legal counsel, public affairs, and cover-story contingency; liaison and litigation readiness.
Insurance Premium $40K/yr
[#23] Additional facility liability insurance premium.
Logistics And Transport $15K/yr
[#8, #13] Average annual budget for rapid-response activations (mobilization/overtime/vehicles) and secure sample transport/chain-of-custody transfers.
Routine Auditing $10K/yr
[#24] Periodic audits, external reviews, and record-retention compliance checks.
Facilities Maintenance $10K/yr
[#6, #2, #5, #12, #15] Routine maintenance labor (bi-monthly servicing), ventilation filter replacements/certification, UPS/generator energy & maintenance, evidence storage climate control, and annual regulatory inspections/permits.
Training And Certification $6K/yr
[#21] Annual training, refresher courses, and drills for LOTO, hazmat, and chain-of-custody.
Psychological Support $4K/yr
[#22] Counseling and personnel monitoring for staff exposed to traumatic anomalous material/events.
Hazardous Waste Disposal $3K/yr
[#14] Licensed hazardous waste disposal and biohazard cleanup (per-event averaged into annual budget).
Supplies And Consumables $2K/yr
[#6, #7, #19] Consumable cleaning/lubrication materials, PPE replacement/consumables, and minor spare parts replacement.
⚡ Cost Scenarios
📊 Baseline (baseline) $706K/yr
70.0% probability / year
Normal operational year with routine maintenance, staffing, archival, and averaged per-event forensic/sample transport costs.
no_major_incident routine_expulsions_handled standard_analysis_load
🚨 Minor Incident $751K/yr
25.0% probability / year +$44K vs baseline
Single unexpected expulsion requiring a rapid-response activation, elevated forensic testing and short legal/PR engagement.
unexpected_expulsion localized_hazard single_sample_forensic_analysis
🚨 Major Breach $1.5M/yr
4.0% probability / year +$800K vs baseline
Large hazardous expulsion or public-exposure event requiring mass forensic processing, extended rapid-response, significant legal/PR and emergency interventions.
large_hazardous_expulsion public_discovery multiple_casualties
🚨 Catastrophic Breach $3.7M/yr
1.0% probability / year +$3.0M vs baseline
Rare, national-level emergency response required (mass evacuation, multi-agency intervention, deployment of catastrophic reserve).
widespread_public_harm national_security_intervention uncontainable_hazard
👥 Personnel 7 total
Role Count Notes
Research Scientist / Technician 2 Two FTE researchers/technicians responsible for monitoring, analysis, correlation checks and liaison; included in staff wages.
Security Officer / MTF Agent 5 Small dedicated security post (4–6 staff) to provide access control and chain-of-custody; staffing cost included in staff wages.
📋 Confidence Notes
Analyst notes provide detailed line items and ranges allowing reasonable mid-point estimates for budgeting, but event-driven items (forensics, legal, catastrophic interventions) have wide uncertainty, so overall confidence is medium.
← SCP-8646 ↑ All SCPs SCP-8650 →