SCP-8691 Unknown ~ medium confidence
SCP-8691
Expected annual
$1.5M
One-time setup
$493K
Annual recurring
$1.5M
Personnel
6.25
One-time setup costs are moderate (~$493k) for secure locker fit-out, research lab setup, and specialized equipment; recurring annual costs are dominated by a funded research team and security, totaling roughly $1.52M/yr, with contingency reserves for medical/incident response.
🏗️ One-Time Capital Costs Total: $493K
Initial Research And Lab Setup $300K
[#15] Initial BSL-2/3 lab equipment, specialized assays (genomics/proteomics), and instrumentation to begin the memetic/biochemical research program.
Equipment $91K
[#2, #5, #8] Secondary sealed transport canister + spares; remote-handling manipulator / glovebox capability; surveillance/hardware/software setup for delayed/live-logged feeds.
Facilities $63K
[#1, #3, #4] Locker slot fit-out, small-area inert-gas fire-suppression installation, and HVAC/hood/fume-extraction ducting and installation for a dedicated bench.
Training Development $18K
[#7] One-time development of specialized memetic containment training, SOPs, signage, and simulation-drill materials.
Vendor Consultation Setup $15K
[#17] Initial chemical/forensic consultation, legal agreements, and liaison costs with SCPCORP/vendor to verify non-anomalous constituents and set NDAs.
Decontamination Initial Stock $6K
[#18] Initial stock of specialized decontamination materials (HEPA cartridges, sealants, abatement supplies) for post-incident readiness.
🔄 Annual Recurring Costs Total: $1.5M/yr
Staff Wages $1.0M/yr
[#9, #10, #15] Security staffing (2 guards, ~$100k/yr), part-time administrative access/recordkeeping (0.25 FTE, ~$15k/yr), and research team salaries (3-5 FTE; modeled here as ~4 FTE fully loaded, ~$900k/yr).
Research And Monitoring $135K/yr
[#15, #16, #7] Non-wage research costs: reagents, sequencing/mass-spec runs, animal testing approvals, and annual training refreshers/simulation drills.
Medical Contingency $100K/yr
[#13] Emergency hospitalization, isolation/palliative care reserve and long-term monitoring contingency for suspected exposures.
Insurance And Contingency $100K/yr
[#21] Insurance/liability reserve and internal contingency fund for medical/legal/property/research overruns.
Incident Response $40K/yr
[#12] Red-team / on-call rapid-response amortized costs for accidental exposures, attempted ignitions, and immediate containment.
Compliance And Ethics $30K/yr
[#24] IRB/internal ethics oversight, compliance staff time, and approvals for memetic/animal/human testing.
Cover Story And Legal $20K/yr
[#22] Baseline cover-story maintenance and minimal operational covert PR/legal budget for information control.
Biohazard Disposal $20K/yr
[#14] Autopsy/pathology, hazardous-body disposal/incineration and sterilization after fatal exposures or smoke-producing tests.
Containment Auditing $20K/yr
[#20] Third-party periodic containment audits, spare hardware, and redundancy purchases to maintain chain-of-custody and contingency spares.
Supplies And Consumables $12K/yr
[#6, #18, #23, #25] PPE (gloves/gowns/coveralls), decontamination resupply, waste-management/incineration operational stock, and miscellaneous small consumables for training and handling.
Psych Memetic Screening $10K/yr
[#19] Periodic psychological and memetic screening / EAP services for personnel with potential exposure or risk.
Vendor Consultation Ongoing $8K/yr
[#17] Ongoing chemical/forensic consultation retainers and occasional vendor liaison fees.
Facilities Maintenance $6K/yr
[#3, #4, #8, #20] Ongoing maintenance for suppression systems, HVAC/exhaust hood, surveillance hardware/software upkeep and periodic spare-power maintenance.
Logistics And Transport $5K/yr
[#11] Secure courier/armored transport for inter-site moves (assumed ~4 transfers/yr) including specialized transport case and chain-of-custody time.
Cost Scenarios
📊 Baseline (baseline) $1.5M/yr
93.5% probability / year
Normal year with routine operations, scheduled research activity, and no major containment incidents.
routine_research no_incidents scheduled_maintenance
🚨 Minor Incident $1.6M/yr
5.0% probability / year +$75K vs baseline
Isolated unauthorized access or attempted ignition discovered quickly with limited exposure and localized cleanup.
unauthorized_access attempted_ignition single_exposure
🚨 Major Breach $1.9M/yr
1.0% probability / year +$400K vs baseline
Successful ignition(s) resulting in at least one fatal exposure, significant biohazard cleanup, autopsy, and larger legal/PR costs.
successful_ignition multiple_exposures security_failure
🚨 Catastrophic Breach $3.0M/yr
0.5% probability / year +$1.5M vs baseline
Widespread exposures and public/political exposure leading to multi-site legal actions, major PR/cover-up operations, and large-scale remediation.
public_exposure multiple_casualties multi-site_spread
👥 Personnel 6.25 total
Role Count Notes
Security Officer / MTF Agent 2 [#9] Minimum 2 on-site guards to manage SAIS logistics and access control; salary+benefits included in staff_wages.
Research Scientist 4 [#15] Dedicated memetic/toxicology/oncology research team (modeled as ~4 FTE) whose fully loaded salaries dominate research staffing costs.
Administrative Staff 0.25 [#10] Part-time administrative FTE (0.25) for logging, chain-of-custody, and SAIS coordination; cost included in staff_wages.
📋 Confidence Notes
Estimates are based on detailed analyst notes with defined cost ranges, but key uncertainties remain around research staffing scale, frequency of ignition/exposure events, and legal/cover-up outcomes; anomalous behavior and breach probabilities are inherently uncertain.
← SCP-8690 ↑ All SCPs SCP-8692 →