← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8723 Unknown ~ medium confidence
SCP-8723
Expected annual
$3.2M
One-time setup
$20.5M
Annual recurring
$3.2M
Personnel
26
Initial capital and one-time setup are dominated by specialized equipment, rapid-reaction purchase and a large catastrophic contingency reserve; recurring costs are driven by covert embedded staffing, community mitigation and ongoing research/monitoring. Total one-time capital is dominated by the catastrophic reserve and containment equipment while annual operations are driven by STF staffing, RRT staffing/maintenance and community/legal costs.
🏗️ One-Time Capital Costs Total: $20.5M
Catastrophic Response Reserve $15.0M
[#24] Dedicated catastrophic response capital contingency for large-scale mobilization, evacuation, remediation and national asset deployment (one-time reserve).
Equipment $2.9M
[#3, #5, #4, #18, #13, #14] Perimeter intrusion sensors/CCTV/thermal cameras, Akiva/Tartarean radiation counters, dedicated power system (solar+storage+generator) one-time hardware, communications hardware, specialist containment & removal kit, rapid-reaction equipment (vehicles/mobile command/crates).
Insurance Reserve $1.2M
[#21] One-time insurance / liability reserve and legal defense fund (capital reserve portion).
Facilities $1.0M
[#1, #2] Land lease/easement and perimeter high-security fencing (1 km2 plot; ≈4 km perimeter) including title/legal fees and installation labour.
Initial Research And Lab Setup $350K
[#12] Archaeological/anthropological/occult research program initial setup, lab buildout, excavation and specialized instrumentation (one-time).
🔄 Annual Recurring Costs Total: $3.2M/yr
Staff Wages $1.2M/yr
[#8, #14] Embedded STF-Delta-37 covert agent salaries and portion of Rapid Reaction Team standing salaries (continuous covert staffing and regional RRT staffing).
Research And Monitoring $510K/yr
[#7, #12, #16, #15, #23] Annual EVE measurement expedition, ongoing archaeological research staffing/lab costs, environmental/ecological monitoring & remediation programs, medical/veterinary surveillance and annual audits/containment reassessment.
Community Compensation $300K/yr
[#11] Community compensation / economic mitigation fund for agricultural/livestock impacts and contingency payouts.
Insurance Reserve Recurring $300K/yr
[#21] Ongoing annual insurance premiums, legal defense retainers and liability reserve contributions.
Logistics And Transport $220K/yr
[#14] Rapid Reaction Team vehicle/fuel/maintenance and logistics for regional staging and occasional heavy-mobility tasks.
Covert Operations $175K/yr
[#9] Infiltration, hush-money, local bribes/compensation, covert community projects and influence operations to enforce BOCA-CERRADA.
Supplies And Consumables $148K/yr
[#6, #22] Sensor maintenance/calibration/consumables and general replacement spares, PPE, reagents and field consumables.
Personnel Training $125K/yr
[#19] Training, psychological support, retention bonuses and counseling for embedded/covert personnel.
Cover Story And Legal $110K/yr
[#10, #20] Local municipal/legal liaison, compliance retainers and archive/information control (digital redaction, controlled access, payments to archivists).
Facilities Maintenance $38K/yr
[#4, #17] Dedicated power system maintenance (fuel, battery reserve, generator fuel) and site maintenance/vegetation control for the 1 km2 fenced area.
Communications And Data Services $18K/yr
[#18] Secure communications, encrypted telemetry, off-site backups and data storage recurring costs.
⚡ Cost Scenarios
📊 Baseline (baseline) $3.2M/yr
93.9% probability / year
Normal year with no major incidents; steady-state containment and monitoring operations.
no breaches routine monitoring normal staffing rotations
🚨 Minor Incident $3.4M/yr
5.0% probability / year +$250K vs baseline
Localized sensor anomaly or small breach requiring limited RRT deployment, repairs and small settlements.
local breach sensor tampering small civilian exposure/complaint
🚨 Major Breach $5.2M/yr
1.0% probability / year +$2.0M vs baseline
Significant containment breach or discovery requiring sustained RRT operations, larger remediation and legal/compensation payouts.
multi-day breach civilian mass contact deployment of heavy containment equipment
🚨 Catastrophic Breach $23.2M/yr
0.1% probability / year +$20.0M vs baseline
Severe activation or large-scale paraweapon effect requiring national-level assets, evacuation, and drawdown of catastrophic reserve.
paraweapon activation large-scale environmental collapse national asset mobilization
👥 Personnel 26 total
Role Count Notes
Security Officer / MTF Agent (STF-Delta-37 embedded) 12 Covert embedded agents integrated in the town; salaries and allowances accounted in staff_wages [#8].
Rapid Reaction Team / Field Operator 6 Regional RRT personnel for emergency containment and response; portion of recurring RRT staffing covered in staff_wages [#14].
Research Scientist 3 Archaeological/anthropological researchers funded via research_and_monitoring recurring budget [#12].
Technician / Lab Assistant 2 Field/lab technicians supporting excavation, EVE measurements and instrument calibration; funded in research_and_monitoring [#7, #12].
Medical Officer / Medical Staff 1 Medical surveillance and veterinary coordination (periodic checks and emergency care) funded in research_and_monitoring [#15].
Engineer / Maintenance 1 Facilities and power system maintenance oversight (contracted/partial FTE); supports facilities_maintenance [#4, #17].
Administrative Staff / Legal Liaison 1 Local municipal/legal liaison and archive coordination covered in cover_story_and_legal [#10, #20].
📋 Confidence Notes
Itemized line items and ranges were provided, allowing mid-point budgeting, but many costs (land value, covert operations needs, catastrophic reserve sizing) have wide ranges and depend on local legal/tactical choices; therefore confidence is medium.
← SCP-8722 ↑ All SCPs SCP-8724 →