SCP-8755 Safe ~ medium confidence
SCP-8755
Expected annual
$3.5M
One-time setup
$3.1M
Annual recurring
$3.5M
Personnel
18
Initial capital/setup (containment construction, acoustic treatment, robotics, IT/hardening) is estimated at about $3.15M one-time; steady-state annual operations (staffing, research, medical surveillance, information control, contingency reserves) are roughly $3.45M/yr with major cost drivers being research staffing, security wages, PR/legal/insurance reserves, and recurring contingency pools.
🏗️ One-Time Capital Costs Total: $3.1M
Containment Upgrade Contingency $1.2M
[#27] Reserve fund for major containment upgrades if research reveals broader transmissibility (total audiovisual suppression, permanent isolation upgrades).
Incident Response Setup $625K
[#16] One-time setup costs for mobile response assets, rapid-deployment trailers, contracting retainer/setup of rapid crisis response capability.
Facilities $400K
[#1, #8] Containment chamber construction/retrofitting and quarantine suite construction (sound isolation, airlock, CCTV integration, passthroughs; quarantine suite buildout).
Initial Research And Lab Setup $250K
[#11] Laboratory buildout for audio/memetic analysis, secure servers and signal analysis tools (secure lab infrastructure and instruments).
Equipment $248K
[#2, #3] Audio filtration/voice-scrubbing intercom system and remote robotic/feeding hardware (hardware, DSP integration, tamper-proof logs, robotic arm and safety interlocks).
Communications Hardening Setup $125K
[#18] Initial air-gapping, isolation hardware, and network hardening for research/containment systems (secure/isolated infrastructure).
Power Redundancy Setup $95K
[#21] UPS/generator capacity and installation for containment wing to maintain audio-filtering and monitoring during outages.
Background Checks Initial $45K
[#22] Initial comprehensive background and psychological vetting for assigned staff (~30 staff initial screening costs).
Training Development $40K
[#13] Development of initial specialized training/coursework for containment procedures and memetic-safe protocols.
Sample Storage Setup $30K
[#19] Initial secure sample storage / cold storage setup and chain-of-custody equipment for potentially memetic material.
Long Term Archive Setup $30K
[#25] Secure archiving setup for records, backups, protected storage for audio exemplars and exposure logs.
Ppe Initial $8K
[#4] Initial purchase of specialized auditory-blocking PPE kits (10 kits initial purchase estimate).
🔄 Annual Recurring Costs Total: $3.5M/yr
Research And Monitoring $900K/yr
[#10, #11] Ongoing research team salaries (memeticists, linguists, epidemiologists, psychologists), experiments, secure computational analysis and lab maintenance costs.
Staff Wages $705K/yr
[#5, #6, #7] Security staffing (8 guards, benefits), daily assigned clinician/escort duty, and shift monitoring/operators (CCTV/audio operators).
Media Pr Contingency $300K/yr
[#15] Ongoing retainer/reserve for rapid-response PR, takedown requests, misinformation mitigation and compensation in the event of exposure/disclosure.
Insurance Reserve $300K/yr
[#24] Internal insurance/liability reserve for accidental exposures, settlements and external medical costs.
Incident Response Reserve $250K/yr
[#16] Annual reserve for contracting rapid-deployment crisis teams, mobile quarantine, additional amnestics and surge logistics.
Cover Story And Legal $175K/yr
[#14] Legal counsel, cover-story maintenance, coordination with external agencies and information-control operations.
Staffing Reserve $175K/yr
[#23] Reserve for replacement/reserve staffing, overtime and rotation to prevent burnout for memetic-exposed teams.
Community Liaison $175K/yr
[#26] Covert monitoring, HUMINT, social media monitoring and community liaison to detect ideological spread outside the site.
Amnestic Stockpile $100K/yr
[#9] Procurement/resupply and maintenance of amnestic drug stockpile and administration consumables (amortized stockpile/resupply budget).
Medical Surveillance $100K/yr
[#8] Operational reserve for quarantine episodes, monitoring suites, psychological support and amnestic administration following exposure events.
Facilities Maintenance $75K/yr
[#20] Routine maintenance contracts for HVAC, power, CCTV, robotics and containment infrastructure to avoid failures and unintended exposure.
Psychological Support $60K/yr
[#12] Regular screening, counseling and long-term cognitive monitoring for potentially exposed personnel.
Communications Maintenance $50K/yr
[#18] Ongoing IT security audits, air-gap maintenance and network hardening services for research and containment data.
Training Recurring $20K/yr
[#13] Annual refresher training, certification renewals, recordkeeping for containment personnel.
Miscellaneous Consumables $15K/yr
[#28] Daily operating consumables: food, cleaning supplies, gloves, disinfectants and small disposables.
Power Maintenance $12K/yr
[#21] Fuel, generator maintenance and UPS servicing to maintain redundancy for critical systems.
Audio Hygiene Supplies $12K/yr
[#17] Tamper-evident logbooks, encrypted storage, one-way devices and memetic-safe paperwork manufacture and consumables.
Sample Disposal $10K/yr
[#19] Annual hazardous sample disposal, consumables and chain-of-custody costs for memetic/biological material.
Background Checks Recurring $10K/yr
[#22] Ongoing periodic clearance re-checks and psychological re-evaluations for assigned staff.
Long Term Archive Maintenance $6K/yr
[#25] Maintenance and secure storage costs for long-term archives and protected backups.
Ppe Replacement $3K/yr
[#4] Replenishment and replacement of specialized PPE kits, consumable components and periodic recertification.
Supplies And Consumables $0/yr
[]
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $3.5M/yr
85.0% probability / year
Standard uneventful year with steady-state operations and no containment incidents beyond routine surveillance and maintenance.
no incidents planned research activities routine maintenance
🚨 Minor Incident $3.6M/yr
12.0% probability / year +$150K vs baseline
Limited accidental exposure or small-scale memetic spread requiring quarantine, targeted amnestic use, extra medical monitoring and PR/legal response.
accidental direct contact single-staff exposure localized information leak
🚨 Containment Upgrade Required $5.0M/yr
3.0% probability / year +$1.5M vs baseline
Research determines broader transmissibility (recorded/written spread) requiring major containment upgrades and deployment of contingency capital.
research shows indirect transmission evidence of recorded/written propagation urgent regulatory/operational mandate
👥 Personnel 18 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] 24/7 security presence for the wing (8 guards; 2 per 12-hour shift).
Research Scientist 4 [#10] Memeticists/linguists/epidemiologists/psychologists (small dedicated research team; 3–6 noted, midpoint used).
Research Lab Technician 1 [#10] Lab tech supporting memetic research and sample handling.
Security / Monitoring Operator 3 [#7] CCTV/audio monitoring operators (3 FTE total to cover shifts; note requested minimum 2 per shift redundancy).
Medical Officer / Clinician 1 [#6, #8] Daily assigned check-in clinician for vitals checks and quarantine/amnestic administration capability (daily duty plus hazard monitoring).
Site Director / Administrative Staff 1 [#14, #22] Administrative oversight, cover-story coordination and personnel vetting liaison.
📋 Confidence Notes
Estimates are derived from analyst ranges in notes; many line items have wide ranges (especially contingency and stockpiles) and some recurring costs (amnestic use, PR/insurance reserves) depend on incident frequency and policy decisions, so medium confidence is appropriate.
← SCP-8754 ↑ All SCPs SCP-8757 →