SCP-8807 NEUTRALIZED ~ medium confidence
SCP-8807
Expected annual
$434K
One-time setup
$968K
Annual recurring
$430K
Personnel
4
One-time setup and secure recovery costs are substantial (site recovery, covert transport, vault retrofit and contingency/reserve) while ongoing costs are dominated by staffing, monitoring, legal/administrative overhead, and periodic waste/disposal. First-year (setup + one year ops) capital plus operating costs are on the order of high hundreds of thousands of dollars; ongoing annual costs are roughly $430k/yr.
🏗️ One-Time Capital Costs Total: $968K
Contingency Reserve $275K
[#19] Contingency fund/reserve for unexpected active anomalous behavior or reactivation (emergency mobilization, quarantine expansion, cross-site transfers).
Facilities $150K
[#5] Lead-lined storage vault / reinforced mortuary bay modifications (retrofit of Site-67 mortuary for radiological containment).
Equipment $122K
[#6, #7, #8, #14, #17] Lead-lined coffin (#6), continuous radiation monitoring hardware & installation (#7), portable survey instruments & dosimetry equipment (#8), CCTV/access-control installation (#14), UPS/generator/backup power capacity (#17).
Final Disposition Planning $110K
[#23] Disposal / final disposition planning and potential execution costs (incineration, regulated burial or long-term storage legal/ethical modeling).
International Covert Transport $75K
[#2] Covert transport (France -> Site-67): charter/diplomatic-equivalent handling, shielding/containment during flight, secure handling crew and armed escort, paperwork/cover story forgery.
Forensic And Historical Research $55K
[#20] Forensic and historical research budget (anthropological, toxicological tests, translation/analysis of recovered logs) if later authorized.
Legal And Coverup Initial $51K
[#18] Initial legal/cover-up and black budget setup: creation/initial payments for false records, cover/story development, payments to local contacts regarding France transfer.
Secure Recovery And Hazmat Extraction $50K
[#1] Secure recovery and on-site HazMat extraction in France: site securing, radiological survey, corpse packaging, short transfer to air transport point (specialized HazMat + covert ops).
Hazardous Waste Disposition One Time $40K
[#16] Hazardous waste disposition (one-time): licensed radioactive/biohazard waste transport and burial/long-term storage if contaminated materials require disposal).
Initial Research And Lab Setup $25K
[#3] Initial radiological assay and gamma spectroscopy full lab workup (gamma spectrometer access, radiochemist time, chain-of-custody disposables).
Decontamination And Packaging $15K
[#4] Decontamination and packaging of remains: HEPA tents, surfactants, negative-pressure equipment, sealing in shielded containment for transport/storage.
🔄 Annual Recurring Costs Total: $430K/yr
Staff Wages $300K/yr
[#9] Dedicated personnel: 1Radiation Safety Officer (~$90k), 1 mortuary technician (~$50k), 2 security guards (~$45k each) plus benefits (~30%) -> total compensation + benefits (~$300k/yr rounded).
Cover Story And Legal $34K/yr
[#18] Annual legal/cover story retainer and administrative black-budget costs to maintain deniability and handle potential inquiries regarding international transfer.
Administrative Overhead $32K/yr
[#21] Containment administrative overhead: pro-rated Site-67 operating allocation, auditing, liaison with O5/DEEPWELL for restricted access appeals, insurance and site admin time.
Research And Monitoring $30K/yr
[#7, #8, #10, #13, #14, #15] Ongoing monitoring and research support: monitor maintenance & integration (#7), dosimeter service (#8), training/certification and drills (#10), instrument calibration and lab QA/QC (#13), recurring surveillance/monitoring maintenance (#14), and archive/data management costs (#15).
Medical Monitoring $15K/yr
[#22] Medical monitoring for exposed personnel: periodic bloodwork, dosimetry tracking, long-term health surveillance and treatment provision.
Facilities Maintenance $8K/yr
[#12] HVAC and HEPA filtration maintenance, extra filter replacements, validation cycles for mortuary ventilation and negative-pressure systems.
Supplies And Consumables $6K/yr
[#11] PPE and consumables (Tyvek suits, respirators/SCBA as needed, gloves, wipes, decon chemicals) ongoing replacement and incident stock.
Logistics And Transport $6K/yr
[#16] Recurring hazardous waste transport/disposal (if periodic disposals of contaminated PPE/materials are needed).
Cost Scenarios
📊 Baseline (baseline) $430K/yr
96.3% probability / year
Normal uneventful year with routine operations, monitoring, staffing, training, and periodic maintenance/disposal as budgeted.
routine monitoring scheduled maintenance standard waste disposals
🚨 Minor Incident $480K/yr
3.0% probability / year +$50K vs baseline
Small containment or radiological incident requiring emergency response, limited quarantine, additional testing and decontamination.
local contamination event minor equipment failure small personnel exposure
🚨 Major Breach $830K/yr
0.2% probability / year +$400K vs baseline
Significant breach/contamination or discovery that requires cross-site transfers, large-scale remediation, potential legal/cover-up escalation.
failure of storage containment larger-than-expected radiological release major security incident
🚨 Political Exposure $630K/yr
0.5% probability / year +$200K vs baseline
Exposure or inquiry at national/international level (e.g., French authorities, public leak) requiring heavy legal, diplomatic, and cover-up expenditures.
public leak foreign government inquiry documentary or FOIA-style exposure
👥 Personnel 4 total
Role Count Notes
Radiation Safety Officer 1 [#9] RSO salary estimated ~ $90k/yr (included in staff_wages).
Mortuary Technician 1 [#9] Dedicated mortuary technician for handling remains (~$50k/yr).
Security Officer / MTF Agent 2 [#9] Two guards assigned to access control (~$45k/yr each).
📋 Confidence Notes
Many line items are well-identified (transport, vault retrofit, staffing) but most are given as wide ranges and several contingent/decision-driven costs (final disposition, contingency reserve, waste disposal) introduce moderate uncertainty; therefore confidence is medium.
← SCP-8806 ↑ All SCPs SCP-8808 →