SCP-881 Euclid ~ medium confidence
SCP-881
Expected annual
$1.6M
One-time setup
$1.9M
Annual recurring
$1.6M
Personnel
15
One-time capital/setup costs are approximately $1.85M driven by containment retrofits, research program startup, specialized equipment, and legal/contingency reserves; recurring annual operations run about $1.59M/yr driven primarily by staff wages, ongoing research, legal/OPSEC, and facilities maintenance.
🏗️ One-Time Capital Costs Total: $1.9M
Initial Research And Lab Setup $572K
[#11, #16, #17, #13] Initial xenovet micro-instrument kit, secure servers/data infrastructure, initial research program setup and instrumentation, initial PPE stock.
Facilities $475K
[#1, #2, #15] Secure containment chamber retrofit, HVAC redesign/installation, and sewage/plumbing retrofits (sealed bulkheads, micro-airlocks, drain traps).
Equipment $312K
[#4, #5, #6, #7, #14, #23] Artificial sunlight arrays, backup generators/UPS, high-resolution imaging banks, audio capture hardware/software, escape-recapture equipment, and sensor grid/install.
Long Term Ethics Legal Contingency $250K
[#26] Reserve for potential long-term ethical/legal obligations if sentience claims escalate (lower-bound contingency fund).
Incident Response Reserve $150K
[#18] Upfront reserve for emergency remediation, accelerated repairs, and contingency measures.
Legal Opsec Setup $40K
[#19] Initial legal/OPSEC setup, secure contracts, and cover-story establishment costs.
Security Clearance Initial $30K
[#20] Initial personnel clearance/background check processing and security onboarding.
Training And Sop Development $25K
[#21] Development of SOPs, staff training course creation, and initial training materials.
🔄 Annual Recurring Costs Total: $1.6M/yr
Staff Wages $1.0M/yr
[#8, #9, #10, #11, #25, #3] Research staff (4 FTE), containment technicians (2 FTE), security staff (shift coverage ≈7 guards), part-time xenovet support, administrative overhead (1.5 FTE apportioned), plus dedicated weekly filter-cleaning labor.
Research And Monitoring $232K/yr
[#17, #16, #22] Ongoing Forbes-effect research program budget, data storage/analysis operations, and cultural/societal management/diplomacy budget for instance relations.
Cover Story And Legal $181K/yr
[#19, #27, #20] Ongoing legal and ethical oversight, OPSEC/legal counsel, PR/misinformation retainer and rapid-response, and periodic clearance renewals.
Facilities Maintenance $96K/yr
[#24, #5, #4, #23, #15, #6, #28, #30, #7] Annual service contracts (microscopes/cameras/HVAC/generators), fuel/testing for backup power, artificial-light electricity & maintenance, sensor calibration, plumbing maintenance/disposal, camera/storage maintenance, facility utilities allocation, annual audit fees, and audio system licenses.
Supplies And Consumables $37K/yr
[#3, #12, #14, #13] HEPA/ULPA filter replacements and cleaning consumables, micro-scale lab consumables/culture media/feeding supplies, escape/recapture consumables (traps/pheromones), and recurring PPE replenishment.
Incident Response Drills $10K/yr
[#18] Annual incident response drills, contingency plan testing, and recurring remediation readiness costs.
Psychological Support $10K/yr
[#29] Counseling and psychological services for staff exposed to work-related stress and anomalous effects.
Training Refresher $8K/yr
[#21] Annual refresher training and SOP updates for containment and interaction protocols.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.6M/yr
88.0% probability / year
Normal operational year with no major incidents; routine maintenance, research, and staffing costs only.
routine_operations scheduled_maintenance
🚨 Minor Incident $1.7M/yr
10.0% probability / year +$75K vs baseline
Localized incident such as a small escape, filter breach, or contamination event requiring emergency response, targeted repairs, and limited PR/legal work.
filter_failure single_instance_escape localized_contamination
🚨 Major Breach $2.3M/yr
2.0% probability / year +$750K vs baseline
Significant containment breach or contamination event requiring large-scale remediation, potential relocation, major repairs, and legal/ethical emergency expenses.
widespread_breach facility_relocation legal_exposure
👥 Personnel 15 total
Role Count Notes
Research Scientist 2 [#8] Xenobiologist/ecologist and linguist/anthropologist — senior research staff (part of the 4 FTE research complement).
Research Technician 2 [#8] Two research technicians supporting experiments, imaging, and routine sample handling.
Containment Technician / Facilities Maintenance 2 [#9, #3] Two full-time technicians trained in micro-containment, weekly maintenance, filter cleaning and emergency response.
Security Officer / MTF Agent 7 [#10] 24/7 security coverage across shifts (estimated 6–8 guards total; 7 used for budgeting).
Xenoveterinary / Medical Officer 0.5 [#11] Part-time xenovet/biological health specialist (budgeted as 0.5 FTE).
Administrative Staff 1.5 [#25] Program manager (1.0 FTE) plus 0.5 FTE administrative support apportioned to this program.
📋 Confidence Notes
Analyst notes provide detailed line-item estimates for most categories, allowing a reasonable cost build-up; uncertainty remains due to anomalous behavior, potential legal/sentience escalations, and the wide contingency ranges called out in the source material.
← SCP-880 ↑ All SCPs SCP-882 →