SCP-8821 Safe ~ medium confidence
SCP-8821
Expected annual
$387K
One-time setup
$226K
Annual recurring
$382K
Personnel
4
One-time setup and contingency reserves dominate upfront costs (seed contingency + escalation reserve). Annual expenses are driven by staff wages, secure digital storage/IT, legal/PR retainers, and ongoing research/field-investigation budgets.
🏗️ One-Time Capital Costs Total: $226K
Contingency Escalation Seed $150K
[#24] Seed emergency reserve for anomalous escalation response (quarantine of records, wide screening, classified intervention).
Contingency Seed Compensation Fund $50K
[#15] Seed for compensation/settlement/emergency relocation fund.
Initial Research And Lab Setup $9K
[#11] Forensic photographic analysis (film dating, chemical/ink analysis, mass spec etc.).
Controlled Observation Room Outfit $4K
[#10] Room outfitting (lighting control, chair) and recording equipment for controlled observation.
Equipment $3K
[#2, #4, #5] Archival sleeves/boxes & conservator consult (#2), tamper/alarm sensor + CCTV install (#4), high-res scan / scanner or scan job (#5).
Public Relations Development $3K
[#22] One-time development of cover narratives, fake provenance templates and media response plans.
Legal One Time Incident Budget $2K
[#14] Initial one-time legal incident setup / per-incident reserve (smaller incidents).
Psych Evaluation Initial $2K
[#8] Baseline psychological evaluations for ~5 monitored personnel (~$300 each).
Facilities $1K
[#1] Locker allocation, minor modifications, tamper seal points and lock upgrade.
Training Materials Creation $1K
[#9] One-time creation of briefings, training modules, signage, SOP updates.
Chain Of Custody Kit $500
[#19] Padded transport case / kit for moving SCP-8821.
🔄 Annual Recurring Costs Total: $382K/yr
Staff Wages $230K/yr
[#6, #7] Salaries for assigned research personnel/curator and incremental security staffing for supervised viewings (researcher + technician + two guards).
Research And Monitoring $39K/yr
[#12, #13, #23] Public-records/genealogical subscriptions and pay-per-search (#12), field investigation allowances and outreach trips (#13), long-term monitoring & research reserve (#23).
Contingency Escalation Replenish $25K/yr
[#24] Annual replenishment allowance for the anomalous escalation contingency reserve.
Contingency Replenish $20K/yr
[#15] Annual replenishment allowance for the compensation/containment incident reserve.
Data Management $18K/yr
[#17] Secure database software licenses (~$2k–$8k) and administrative labor for logging, redaction and classification (~0.1–0.3 FTE).
Participant Compensation $16K/yr
[#16] Participant compensation for controlled trials (~100 participants/year midpoint) plus administrative ethics overhead.
Cover Story And Legal $10K/yr
[#14] Annual legal retainer and ongoing legal review/redaction/cover-story maintenance.
Internal Audit $6K/yr
[#20] Periodic internal auditing and compliance inspections to ensure protocols are followed.
Psychological Services $6K/yr
[#8] Annual follow-up evaluations (~$150/person for ~5 people) plus on-call psychologist retainer (~$2k–$5k).
Public Relations Reserve $5K/yr
[#22] Annual reserve for per-event PR/cover mitigation and media response work.
It Security And Encryption $3K/yr
[#21] Encryption, access controls, firewall/incremental IT security for case files.
Secure Digital Archive $2K/yr
[#5] Secure encrypted server/storage costs and off-site backup for high-res digitized copy (storage + backup).
Facilities Maintenance $1K/yr
[#3, #4, #10] Incremental climate-control / dehumidifier energy share (#3), CCTV/sensor maintenance (#4), controlled-observation room minimal maintenance (#10).
Supplies And Consumables $600/yr
[#18] Gloves, tweezers, archival labels, cleaning supplies, prints/copies.
Logistics And Transport $500/yr
[#19] Per-move transport/courier costs averaged annually (insured moves/UPS-level courier procedures).
Training $500/yr
[#9] Annual refresher courses and reprints for SOPs and briefings.
Cost Scenarios
📊 Baseline (baseline) $382K/yr
90.0% probability / year
Normal operational year with standard monitoring, periodic viewings, routine research and no major incidents.
scheduled viewings routine research no field escalations
🚨 Investigative Surge $407K/yr
8.0% probability / year +$25K vs baseline
Year with one or more identity matches that require forensic analysis and multiple discreet field investigations.
confirmed identity matches multiple field investigations expanded forensic testing
🚨 Public Exposure Incident $532K/yr
2.0% probability / year +$150K vs baseline
Year in which an identity match or leak triggers legal action, public attention, and large-scale mitigation (compensation, PR, emergency response).
public leak or media attention civil litigation or privacy complaint widespread distress requiring compensation
👥 Personnel 4 total
Role Count Notes
Research Scientist 1 Primary assigned researcher/curator responsible for documentation and controlled observation sessions (part of staff_wages #[#6]).
Research Technician / Curator 1 Assist with documentation, digitization, evidence handling (included in staff_wages #[#6]).
Security Officer / MTF Agent 2 Two guards covering observation windows / supervised viewings (incremental security staffing #[#7]).
📋 Confidence Notes
Analyst notes provide detailed line items and ranges, allowing reasonable aggregation, but many items (incident frequency, contingency replenishment, legal/per-incident costs) are uncertain and given as ranges; hence medium confidence.
← SCP-8820 ↑ All SCPs SCP-8822 →