SCP-883 — SCP-883 | Cost Breakdown

Read on SCP Wiki ↗

SCP-883 Euclid ~ medium confidence

SCP-883

Expected annual

$3.7M

One-time setup

$5.9M

Annual recurring

$3.7M

Personnel

Initial capital/setup costs are approximately $5.9M driven by lab buildout, antivenom research, secure infrastructure, communications and robotics; annual recurring costs are approximately $3.66M driven primarily by personnel (security and scientific staff) and ongoing research/monitoring.

🏗️ One-Time Capital Costs Total: $5.9M

Antivenom Research Initial $2.0M

[#13] Conservative early-stage antivenom/toxin research budget (candidate identification, preclinical work); multi-year program capital.

Contingency Reserve One Time $1.0M

[#30] Large contingency reserve for unknown anomalous risks and urgent projects.

Initial Research And Lab Setup $750K

[#12] Mid-tier analytical laboratory capital (GC-MS, ICP-MS, mass spec, HPLC) and lab buildout for analysis of honey/venom/toxins.

Facilities $325K

[#1] Reinforced enclosure/airlock conversion of shed, vehicle barrier, security fencing, signage, blackout screening, antechamber/decon vestibule and structural work.

Land Purchase $300K

[#18] Conservative rural land acquisition to ensure isolation and control of perimeter (purchase option).

Equipment $225K

[#2] On-site containment suite equipment and secure sample holding hardware (refrigerators/freezers, cold room shelving); structural elements allocated to facilities.

Sensors Initial $210K

[#11] Environmental/biological sensor nodes and installation for interior coverage (temperature, humidity, arsenic, VOC, pheromone sensors).

Robotics Development Initial $175K

[#10] Acquisition/development of insect-resistant micro-UAVs and specialized small robots for narrow passages.

Communications Initial $150K

[#8] Tethered fiber-optic/repeater installation and comm panels for reliable interior comms across linear maze (~8 km coverage).

Contingency Equipment Initial $150K

[#24] Contingency/eradication equipment (fumigation gear, armored suits) and emergency stock for severe breach scenarios.

On Site Incinerator $125K

[#14] Purchase/permitting of on-site incinerator or approved hazardous disposal equipment (optional).

Mapping Equipment Initial $120K

[#9] Tethered crawlers/camera sondes/LiDAR units (3 redundancy), spare winches, disposable probe heads.

Secure It Initial $100K

[#16] Secure classified servers, encrypted networks, backup and physical safes setup for small secure IT environment.

Generators Initial $60K

[#19] Generators, UPS and fuel-handling setup for backup power.

Vehicle Purchase $60K

[#20] Purchase of at least one utility truck/vehicle for moving cable, materials and emergency transport.

Ppe Initial $45K

[#6] Initial outfitting of certified suits for ~20 staff (beekeeper suits, hazmat, gloves, hoods, spare sets).

Cover Story Initial $30K

[#17] Initial legal/PR cover-story setup and local government liaison costs (establish 'beekeeping research' cover).

Medical Stock Initial $30K

[#21] Initial stockpile of antivenom candidates/antidotes/chelator agents and emergency pharmaceuticals.

Rescue Gear Initial $25K

[#7] Initial safety kit, ropes, anchors, stretchers, fall-protection systems and anchor reinforcement.

Medical Initial Screening $20K

[#5] Initial occupational health testing and allergy screening (pre-employment).

Training Initial $12K

[#22] Initial comprehensive training and drills for personnel (PPE use, rope rescue, sting response).

Sample Kit Initial $10K

[#15] Initial sealed specimen kits, vials, chain-of-custody materials, cryovials and cold storage starters.

🔄 Annual Recurring Costs Total: $3.7M/yr

Staff Wages $2.1M/yr

[#3, #4, #5, #29] Continuous on-site security (24/7), scientific staff (entomology/toxicology/chemistry/techs), medical staffing and program director/admin overhead.

Research And Monitoring $795K/yr

[#9, #10, #11, #12, #13, #23] Ongoing mapping campaign costs, mapping equipment repairs, robotics ops/repairs, sensor maintenance, lab consumables and potential continued antivenom research funding.

Insurance And Liability $250K/yr

[#27] Incident/medical insurance and liability reserves, worker compensation and self-insurance budgeting.

Supplies And Consumables $100K/yr

[#6, #15, #26, #7] Annual PPE replacements/consumables, sample replenishment and routine small-item maintenance/recertification.

Contingency Retainer $100K/yr

[#24] Contractor standby/retainer for eradication/containment assistance and large-scale emergency response.

Cover Story And Legal $60K/yr

[#17, #28] Ongoing legal counsel, PR, local relations and FOIA/legal defense activities to maintain cover story.

Energy $60K/yr

[#19] Electricity, generator fuel, UPS maintenance and backup-power operations.

Logistics And Transport $50K/yr

[#20] Vehicle fuel, maintenance, rentals and driver/transport logistics.

Hazardous Disposal $40K/yr

[#14] Annual costs for certified hazardous waste disposal (arsenic-laced honey/biowaste) and off-site transport/incineration fees.

Training And Drills $30K/yr

[#22] Regular emergency drills, refresher PPE training, rope rescue recertification and employee health monitoring.

Secure It Operations $30K/yr

[#16] Annual secure IT operations, backups, classified server maintenance and cyber/security support.

Land Lease And Taxes $20K/yr

[#18] Property taxes or lease payments if not purchased outright; ongoing land management costs.

Medical Stock Replenishment $15K/yr

[#21] Annual resupply of pharmaceuticals, antivenom candidates and emergency medical supplies.

Psychological Support $15K/yr

[#25] Ongoing counseling, occupational health follow-up and periodic psychological monitoring for staff.

Communications And Networks $12K/yr

[#8] Maintenance and occasional replacement of tethered fiber, repeaters and comm panels.

Facilities Maintenance $0/yr

[]

⚡ Cost Scenarios

📊 Baseline (baseline) $3.7M/yr

89.0% probability / year

Normal year with ongoing operations, routine research and no major incidents.

routine operations scheduled mapping and lab analysis

🚨 Minor Incident $3.9M/yr

10.0% probability / year +$200K vs baseline

Small containment incident (injury, limited contamination) requiring medical evacuation, cleanup and limited equipment replacement.

individual severe sting or poisoning small localized contamination event minor equipment loss during mapping

🚨 Major Breach $5.2M/yr

1.0% probability / year +$1.5M vs baseline

Major containment breach requiring large-scale eradication/neutralization attempts, contractor mobilization, extensive legal/PR and emergency research action.

large-scale hive escape or environmental contamination multiple severe injuries or public exposure

👥 Personnel 23 total

Role	Count	Notes
Security Officer / MTF Agent	12	[#3] 24/7 on-site guards (three shifts) to enforce access, escort personnel and secure perimeter.
Research Scientist	6	[#4] Core scientific team (entomology, toxicology, chemistry, robotics/field techs) for research, mapping and analysis.
Medical Officer / Nurses	3	[#5] Onsite or on-call ER physician and nurses trained in envenomation and arsenic poisoning; includes medical support staff.
Site Director / Executive Staff	1	[#29] Program director/lead responsible for oversight, authorizations and liaison with Foundation command.
Administrative Staff	1	[#29] Administrative/procurement/accounting support for the containment program.

📋 Confidence Notes

Analyst notes provide detailed line items and ranges allowing a reasoned midpoint estimate, but many items (antivenom R&D, breach severity, interior unknowns) are highly uncertain and could change multi-year costs substantially.

← SCP-882 ↑ All SCPs SCP-884 →