SCP-8858 Euclid ~ medium confidence
SCP-8858
Expected annual
$19.2M
One-time setup
$55.0M
Annual recurring
$17.5M
Personnel
78
Initial capital and contingency reserves dominate one-time costs (~$55M) driven by aircraft acquisition, lab buildout, invasive-species campaign, and contingency reserve; recurring annual costs (~$17.5M/year) are driven by staffing (security, scientists, tactical), monitoring, transport/air operations, and cover/legal obligations.
🏗️ One-Time Capital Costs Total: $55.0M
Helicopters Purchase $10.0M
[#7] Purchase of 1 medium utility helicopter (capital purchase to enable altitude ops/retrieval).
Insurance Contingency Reserve Establishment $10.0M
[#25] Establishment of contingency/catastrophic response reserve (initial capitalization).
Facilities $7.5M
[#2] Permanent ground site/command center construction (hardened facility, EMP shielding, redundancy).
Initial Research And Lab Setup $6.0M
[#3] On-site secure laboratory space (BSL-2/BSL-3 capable) buildout and certification.
Invasive Species Initial Campaign $5.5M
[#13] Initial invasive-species eradication campaign (aerial application, specialized traps, biological controls).
Decommissioning Reserve $5.0M
[#30] Decommissioning/reserve fund for safe dismantling, remediation and closure contingency.
Heavy Lift Infrastructure $2.5M
[#17] Heavy-lift/crane/hoist capabilities or long-tether rigging infrastructure for intact retrievals.
Specialized Sensors $1.5M
[#9] Long-range radar/millimeter-wave and specialized sensor installation and integration.
Personnel Housing $1.2M
[#19] Housing/camp build for rotating staff, cafeterias and site living infrastructure.
Fire Suppression Equipment $1.1M
[#16] Specialist firefighting equipment and foam systems for aircraft/ground rapid response.
Power Generation $1.1M
[#20] On-site generators, UPS, fuel storage and grid-extension hardware for redundancy.
Airspace And Exclusion Acquisition $1.0M
[#1] Exclusive airspace and ground exclusion zone acquisition/legal/coordination, permits, easements, initial compensation.
Waste Treatment Facility $625K
[#15] On-site incinerator/autoclave-lined disposal and infrastructure for biological/hazardous waste.
Uav And Tethered Platforms $600K
[#8] Mixed UAS fleet and tethered sensor platforms procurement.
Cover Story Settlements $500K
[#22] One-time settlements/compensation and initial cover-story/legal payments for relocations or displaced civilians.
Cold Storage And Curation $300K
[#4] Enterprise-grade ultra-low freezers, cryogenic tanks, cataloging systems, backup power for specimen curation.
Data Storage And Cyber Infrastructure $300K
[#21] One-time secure classified storage systems, high-volume ingest hardware and IDS appliances.
Curation Museum Grade $275K
[#26] Long-term archival and museum-grade curation setup for SCP-8858-A remains (climate control, displays).
Equipment $0
[]
🔄 Annual Recurring Costs Total: $17.5M/yr
Staff Wages $6.5M/yr
[#5, #6, #11, #18] Permanent security staff wages/benefits, specialized tactical unit pay, scientific research team salaries, medical staff.
Cover Story And Legal $2.7M/yr
[#22, #23, #27] Legal/PR/cover-story budgets, intelligence & counter-surveillance, funding of outreach/cover programs (bogus field station/conservation shell).
Research And Monitoring $2.4M/yr
[#3, #8, #9, #10, #13, #14, #29] Lab maintenance & certification, UAS ops, sensor calibration/data processing, satellite tasking, invasive-species follow-up monitoring, environmental sampling, anthropogenic-risk monitoring.
Logistics And Transport $1.8M/yr
[#7, #17, #28, #19] Helicopter operating costs, occasional heavy-lift charters, supply/resupply flights and ground logistics, personnel transport/fuel.
Facilities Maintenance $1.3M/yr
[#2, #15, #19, #20] Yearly site/command-center maintenance, waste facility ops, housing/camp operations, infrastructure upkeep.
Insurance Replenish $1.0M/yr
[#25] Annual replenishment/contributions to contingency reserve to maintain coverage for catastrophic events.
Supplies And Consumables $650K/yr
[#12, #26] Research consumables (sequencing, reagents, field kits) and curation upkeep for remains.
Power And Fuel $500K/yr
[#20] Fuel, generator maintenance, UPS maintenance and energy costs (including aircraft fuel contributions accounted under logistics where applicable).
Airspace And Exclusion Administration $300K/yr
[#1] Ongoing administration/maintenance of exclusion zone, coordination with aviation authorities, compensation/permits renewals.
Data Storage And Cyber Security $200K/yr
[#21] Hosting, classified storage, intrusion detection and cyber ops.
Training And Certification $175K/yr
[#24] Regular emergency/science training, BSL certifications, air ops training and joint exercises.
Cold Storage Maintenance $25K/yr
[#4] Maintenance, monitoring and power for ultra-low freezers/cryogenic systems.
Cost Scenarios
📊 Baseline (baseline) $17.5M/yr
80.0% probability / year
Routine year with no major incidents; standard operations, monitoring, and maintenance.
no_incident routine_operations
🚨 Minor Incident $19.5M/yr
10.0% probability / year +$2.0M vs baseline
Localized containment incident (small fire, isolated breach, medevac or limited remediation) requiring rapid response and short-term remediation.
localized_fire small_breach medevac
🚨 Major Breach $37.5M/yr
5.0% probability / year +$20.0M vs baseline
Major containment event (aircraft collision, widespread fires, large-scale remediation and mass-response mobilization).
aircraft_collision mass_breach large_remediation
🚨 Political Exposure $27.5M/yr
5.0% probability / year +$10.0M vs baseline
Significant political or public exposure requiring large cover-up operations, settlements, and expanded legal/PR budget.
journalistic_exposure litigation mass_publicity
👥 Personnel 78 total
Role Count Notes
Security Officer / MTF Agent 40 [#5] 24/7 access control, checkpoints and patrols; analyst estimate ~18–60 guards (3 shifts); 40 used for baseline staffing.
Research Scientist 9 [#11] Ecology, geology, biology, aerodynamics specialists (6–12 suggested).
Specialist Tactical / Rapid Response 8 [#6] Helicopter-capable rapid deployment team; small specialized unit.
Pilot / Aircrew 4 [#7] Pilots for helicopters and air operations; number reflects single-helicopter ops with backups/rotations.
Engineer / Maintenance 6 [#2, #20] Facility, generator and tower maintenance; infrastructure technicians.
Medical Officer 3 [#18] Medical support, trauma care readiness and medevac coordination.
Administrative Staff 4 [#19, #22] Site administration, logistics, HR, legal liaison and cover-story administration.
Cold Storage / Curation Specialist 2 [#4, #26] Curatorial and conservation specialists for SCP-8858-A remains and long-term archival.
Data / Cyber Staff 2 [#21] Data ingestion, processing and cyber security personnel for classified storage and intrusion detection.
📋 Confidence Notes
Analyst notes provide detailed ranges for most line items, allowing middling confidence; uncertainty remains due to unknown site remoteness, number of aerial assets purchased, operational tempo, and scale of invasive-species/remediation efforts, so estimates use mid-range selections.
← SCP-8857 ↑ All SCPs SCP-8860 →