SCP-8923 Euclid ~ medium confidence
SCP-8923
Expected annual
$1.8M
One-time setup
$694K
Annual recurring
$1.7M
Personnel
8
Estimated one-time setup and remediation costs are approximately $694,000 driven by facility retrofits, HVAC/amnestic integration, and contingency reserves. Recurring annual costs are approximately $1,743,200 driven primarily by research & R&D, on-site medical/security wages, and legal/contingency readiness.
🏗️ One-Time Capital Costs Total: $694K
Legal Incident Reserve $250K
[#22] One-time incident contingency/reserve fund for potential legal/PR/cover operations set aside at site/organizational level.
Containment Incident Insurance Reserve $200K
[#25] One-time organizational-level containment/insurance reserve contribution for liability & large-scale remediation.
Facilities $160K
[#1, #3, #8, #9, #17, #21] Soundproof cell retrofit, HVAC amnestic-dispensation installation, site tessellation remediation, ventilation/grille replacement, secure chemical cabinet/install, and emergency backup power hardware installation (construction and structural work, labor, certification).
Equipment $39K
[#2, #10, #18, #19] High-sensitivity sound sensors and integration, infographic/signage production & posting, initial information systems/server hardware for logging and encryption, and CCTV/display remediation hardware/software changes.
Amnestic Stockpile Initial $30K
[#4] Initial Class A Amnestic procurement and secure storage setup (temperature control/hazard cabinets) for low-frequency auto-dispense and emergency reserve.
Initial Training $15K
[#23] Initial memetics-awareness and staff training program rollout (trainer time, materials, lost work hours) per site.
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $1.7M/yr
Research And Monitoring $855K/yr
[#11, #14, #15] Annual personnel screening program, dedicated R&D program (pathogenesis, diagnostics, amnestic development), and animal testing / euthanasia & biohazard disposal costs.
Staff Wages $510K/yr
[#12, #20] Salaries and benefits for on-site medical/amnestic team and additional security/guards (24/7 coverage, overtime, certifications).
Cover Story And Legal $150K/yr
[#22, #25] Annual legal/cover retainer and ongoing replenishment contributions to incident/containment funds for readiness and potential small remediation actions.
Central Coordination $150K/yr
[#27] Central multi-site coordination, travel, policy/audit teams for Infographic updates, test protocols, and cross-site epidemiology.
Supplies And Consumables $17K/yr
[#5, #6, #7, #13] Amnestic administration consumables (nebulizer cartridges, filters), weekly sticker supply, felted uniforms replacement/laundry, and PPE replacement/fit-testing.
Amnestic Replenishment $15K/yr
[#4] Annual replenishment and QA testing for Class A Amnestic stockpile per active site.
Facilities Maintenance $14K/yr
[#16, #17, #21] Ongoing decontamination & specialized laundry, hazardous-material compliance/audit fees, and backup-generator/UPS fuel & maintenance.
Pattern Audit Service $10K/yr
[#24] Ongoing screening/audit of donated/contracted goods and incoming textiles for tessellating patterns (staff time or contract).
Information Systems Maintenance $8K/yr
[#18] Ongoing secure hosting, backups, logging storage, and software maintenance to avoid UI patterns that could trigger the cognitohazard.
Training And Memetics Awareness $8K/yr
[#23] Annual refresher training, roll-call certification, and memetics-awareness program upkeep.
Replacement And Repair $6K/yr
[#26] Instrumentation and consumables replacement (sensors, filters, seals, valves) and minor equipment repairs.
Logistics And Transport $0/yr
[]
Cost Scenarios
📊 Baseline (baseline) $1.7M/yr
94.5% probability / year
Normal year with no major incidents; routine containment, research, and readiness activities proceed as planned.
no breaches routine inspections standard amnestic use
🚨 Minor Incident $1.9M/yr
5.0% probability / year +$150K vs baseline
Localized containment incident requiring emergency amnestic deployment, extended medical overtime, limited remediation and legal/PR response.
localized breach small public exposure vandalized infographic or workplace incident
🚨 Major Breach $3.7M/yr
0.5% probability / year +$2.0M vs baseline
Widespread exposure or high-profile public incident requiring large-scale legal action, mass amnestic deployments, extensive remediation, and potential site shutdown.
public contamination mass singing/transmission event loss of containment for multiple instances
👥 Personnel 8 total
Role Count Notes
Security Officer / MTF Agent 3 [#20] Additional guards for containment wing and escort duties (2–4 recommended; 3 assumed on duty).
Medical Officer 2 [#12] On-site clinicians (physician/lead clinician coverage and part-time physician equivalents included in wage estimate).
Nurse / Medical Technician 2 [#12] Full-time nurses/techs for 24/7 care and amnestic administration support.
Amnestic Specialist 1 [#12] Trained operator certified to handle Class A Amnestic; one present per shift/coverage model (count reflects on-duty presence).
📋 Confidence Notes
Analyst notes provide detailed per-item ranges and sensible assumptions for a medium site, but significant uncertainty remains due to transmissibility dynamics, incident scale variability, and choice of contingency reserve levels.
← SCP-8922 ↑ All SCPs SCP-8924 →