← SCP Cost Explorer Read on SCP Wiki ↗
SCP-8952 Euclid ~ medium confidence
SCP-8952
Expected annual
$10.2M
One-time setup
$59.4M
Annual recurring
$9.4M
Personnel
18
Initial establishment requires substantial capital for reality-insulating sensor development, a fleet of unmanned surface/subsurface vehicles, and a mothership/operations facility; recurring costs are driven by staffing, persistent ISR/sensor tasking, maintenance/attrition, and research/monitoring. Contingency reserves for major political/legal incidents are the largest single discretionary one-time item.
🏗️ One-Time Capital Costs Total: $59.4M
Large Incident Reserve One Time $20.0M
[#30] Dedicated large-incident war-chest / reserve for catastrophic political fallout, mass-casualty response, settlements and extraction.
Facilities $14.8M
[#4, #5, #9] Mooring buoys deployment, mothership purchase & outfitting, and operations/analysis center lease & fit-out (structural/installation costs).
Initial Research And Lab Setup $13.6M
[#3, #11, #14, #15, #20] Reality-insulating recording arrays R&D & manufacture (incl. dev), secure data storage/processing initial setup, rapid-response team kit/training equipment initial costs, laboratory analysis suite buildout, and initial simulation platform.
Equipment $6.0M
[#1, #2, #23, #7] Remote USV fleet purchase/outfitting, AUV/UUV fleet purchase/outfitting, intelligence fusion hardware (radar/AIS validation hardware), and satcom terminal purchases.
Insurance Contingency Reserve One Time $5.0M
[#18] One-time contingency reserve component for maritime incident liabilities (initial capitalization).
Cover Operations Initial Setup $50K
[#19] Initial corporate/front-company formation and one-time legal/account setup.
🔄 Annual Recurring Costs Total: $9.4M/yr
Research And Monitoring $3.4M/yr
[#6, #11, #15, #22, #23, #29] Satellite imagery/ISR tasking subscriptions, secure data hosting & maintenance, laboratory operating costs, scientific research program funding (SRAs/alternative stabilizers), intelligence fusion/AIS spoof detection recurring costs, and archival/historical research.
Staff Wages $2.0M/yr
[#10] Salaries, rotations, hazard pay, and on-call compensation for core operational staff (operators, analysts, mariners, engineers, security, etc.).
Facilities Maintenance $1.6M/yr
[#9, #13] Operations center operating costs (lease utilities, generators) and routine maintenance/attrition replacement (10–25% of capital equipment).
Cover Story And Legal $625K/yr
[#16, #17, #19, #21] Ongoing legal/diplomatic counsel, public cover/NOTAM management, cover operations maintenance, and political risk retainer/PR preparedness.
Joint Stewardship Liaison Office $480K/yr
[#8] Salaries, allowances, vehicles, and diplomatic clearances for Foundation liaisons embedded with the Israeli Sea Corps.
Rapid Response Readiness $400K/yr
[#14] Operations per-deployment readiness budget, team training refreshers, consumables for rapid-response recovery & contamination teams.
Supplies And Consumables $350K/yr
[#12, #27] Power/energy consumables (batteries, chargers, fuel logistics) and miscellaneous consumables/port fees/fuel/customs.
Logistics And Transport $300K/yr
[#26] Regional airlift, charters, urgent boat/helicopter charters, and routine travel associated with rapid deployment.
Insurance Premiums $200K/yr
[#18] Annual insurance and indemnity premiums for maritime incidents and liability coverage.
Personnel Medical And Psych Support $150K/yr
[#25] Routine medical surveillance, counseling, hazard compensation, and medical follow-up for team exposure to hume destabilization.
Debriefing And Redaction $40K/yr
[#28] Costs for secure archival, redaction, classified printing and secure destruction of sensitive documents and debriefings.
Mothership Charter $0/yr
[] Charter option not selected in baseline (purchase/outfitting used instead); set to zero for baseline accounting. [#5]
Large Incident Top Up Recurring $0/yr
[] No recurring top-up baseline included; large incident funding provided via one-time reserve. [#30]
⚡ Cost Scenarios
📊 Baseline (baseline) $9.4M/yr
83.0% probability / year
Normal operational year with no major incidents; standard monitoring, maintenance, staffing, and research expenditures.
routine_manifestations monitored from distance scheduled maintenance and planned deployments regular research and ISR tasking
🚨 Minor Incident $10.4M/yr
15.0% probability / year +$1.0M vs baseline
Localized incident such as the loss of one or more drones/AUVs or a limited IDF neutralization causing contained legal/cleanup costs and increased short-term operations.
small-scale neutralization attempt loss of 1–2 unmanned assets local environmental remediation and legal claims
🚨 Catastrophic Breach $39.4M/yr
2.0% probability / year +$30.0M vs baseline
Major political/military incident or mass-casualty event (e.g., IDF neutralization with civilian casualties or large public exposure) triggering large-scale legal settlements, international operations, and emergency response.
major neutralization causing civilian casualties public exposure implicating Foundation operations large-scale environmental contamination
👥 Personnel 18 total
Role Count Notes
Research Scientist 4 [#10, #22] Scientists conducting anomaly analysis, SRA/alternative stabilizer research and experiment design.
Remote Systems Operator / AUV Operator 4 [#1, #2, #10] Operators for USVs/AUVs, remote piloting, and payload management.
Maritime Technician / Engineer 3 [#1, #2, #13, #12] Maintenance technicians for hulls, propulsion, batteries, and corrosion control.
Security Officer / MTF Agent 3 [#10, #14] Security and rapid-response personnel for recovery, containment and site protection.
Data Analyst / Signal Analyst 2 [#6, #11, #23] Analysts handling ISR imagery, AIS/radar fusion, and reality-insulating processing.
Site Director / Operations Manager 1 [#9, #10] Regional operations lead coordinating Foundation and liaison activities.
Medical Officer 1 [#25] Medical and psychological support for staff exposed to hume destabilization.
📋 Confidence Notes
Analyst notes provide detailed line-item ranges but major drivers (reality-insulating hardware, political/legal fallout, and contingency needs) are highly uncertain; mid-level confidence appropriate because equipment and staffing costs are estimable while incident costs and R&D for novel sensors remain variable.
← SCP-8951 ↑ All SCPs SCP-8953 →