SCP-8955 Euclid ~ medium confidence
SCP-8955
Expected annual
$38.6M
One-time setup
$18.1M
Annual recurring
$36.3M
Personnel
72
One-time startup capital of approximately $18.1M is driven by contingency reserves, vehicles/air assets and equipment/sensor purchases; annual recurring costs are roughly $36.3M/yr driven primarily by personnel, forensic/medevac incident expenses, and legal/cover-up budgets.
🏗️ One-Time Capital Costs Total: $18.1M
Contingency Reserve $12.5M
[#29] One-time contingency/emergency reserve fund for rapid scale-up or unexpected behavior changes.
Vehicles And Air Assets Purchase $2.5M
[#6] Fleet purchase (armored vans, command vehicles, light helicopter purchase or leasing retainer).
Equipment $1.2M
[#5, #8, #19, #27] MTF issue kit purchase, enterprise UAVs and spare systems, one-time secure digital infrastructure hardware, encrypted radios/SAT provisioning.
Initial Research And Lab Setup $600K
[#10, #30] High-speed/exotic imaging R&D and bench hardware; initial setup costs for long-term epidemiology/behavioral study program.
Keyword Monitoring Development $525K
[#1] Nationwide keyword-monitoring software and ingestion pipeline development, connectors and custom alerting engine.
Facilities $375K
[#18] One-time vault buildouts and climate-controlled archival storage buildouts.
Training Program Setup $200K
[#25] Initial program setup for training/exercises and scenario drills.
Automated Redaction Software Dev $138K
[#14] One-time development of secure report interception and redaction system.
🔄 Annual Recurring Costs Total: $36.3M/yr
Cover Story And Legal $9.7M/yr
[#16, #17, #21, #22, #14] Legal retainer and liaison/cover-up budgets, family/public compensation and hush funds, cooperation stipends to local agencies, public affairs/misinformation campaigns, and recurring redaction/license support.
Staff Wages $9.1M/yr
[#3, #4, #15, #20] 24/7 operations center analysts, regional MTF team salaries and benefits, records/redaction staff, data science/research team salaries (includes benefits loaded).
Emergency Medical And Medevac $9.0M/yr
[#13] Medevac, emergency care and intervention budget for located witnesses (ambulances, flight medevac, emergency treatment consumables).
Forensic Case Work $3.0M/yr
[#11] Foundation-contracted autopsies, toxicology, histology and scene forensic processing for flagged deaths.
Logistics And Transport $3.0M/yr
[#7, #9, #12, #23] Vehicle and air asset maintenance/flight hours, drone/sensor operations and maintenance, per-incident travel/lodging/per-diem for investigators, and secure evidence transport logistics.
Research And Monitoring $1.2M/yr
[#2, #10, #30] Ongoing keyword/feed platform/cloud compute, sensor calibration/ongoing R&D, and recurring costs for long-term epidemiology/predictive research (compute and labeled-data costs).
Refrigerated Storage $600K/yr
[#18] Per-case refrigerated storage costs for bodies/evidence (mid-range per-case estimate at projected volumes).
Psychological Support $250K/yr
[#24] Counseling, decompression programs and PTSD treatment for exposed staff.
Secure Digital Infrastructure Services $150K/yr
[#19] Managed security, SOC services, IDS, cloud backups and encrypted communications ongoing service fees.
Facilities Maintenance $125K/yr
[#18] Recurring facility costs for archives/vaults, climate control and offsite backups.
Training And Exercises $125K/yr
[#25] Recurring training exercises, drills and first-responder coordination.
Supplies And Consumables $90K/yr
[#26] Batteries, disposables, PPE, evidence bags, medical consumables and small-field items.
Communications Subscription And Satellite Airtime $60K/yr
[#28] Satellite airtime and encrypted comms service subscriptions.
Cost Scenarios
📊 Baseline (baseline) $36.3M/yr
70.0% probability / year
Normal year with ongoing monitoring, regular incident responses and no large-scale clusters or escalations.
steady incident volume no mass-cluster events operations run at planned capacity
🚨 Minor Incident $41.3M/yr
25.0% probability / year +$5.0M vs baseline
A localized uptick or small cluster of appearances requiring surge operations, extra forensic work and modest emergency procurement.
localized cluster heightened public attention in one or more jurisdictions temporary surge in medevac/forensic caseload
🚨 Major Cluster $56.3M/yr
5.0% probability / year +$20.0M vs baseline
Widespread clustering or mass-casualty pattern that requires national-scale surge, use of contingency funds, major logistics and extensive public/legal response.
national clustering mass-casualty risk widespread media exposure requiring major cover operations
👥 Personnel 72 total
Role Count Notes
Operations Analyst / Triage 20 [#3] 24/7 monitoring center analysts and triage staff (matches operations center staffing estimate).
Security Officer / MTF Agent 40 [#4, #5] Regional rapid-response MTF members across multiple teams (includes operators, medics, field researchers, comms specialists).
Records Management / Redaction Staff 8 [#14, #15] Staff to intercept, vet, redact and re-file police/EMS reports and coordinate with agencies.
Research Scientist / Data Scientist 4 [#20, #10] Data science and predictive research staff (modeling, labeled data, sensor analysis).
📋 Confidence Notes
Analyst notes provide explicit ranges for most line items enabling midpoint estimates, but large uncertainty remains around incident volumes, medevac usage and chosen operational posture (full national rapid-response vs cooperative low-footprint), so medium confidence is appropriate.
← SCP-8954 ↑ All SCPs SCP-8956 →