SCP-8958 Safe ~ medium confidence
SCP-8958
Expected annual
$1.9M
One-time setup
$647K
Annual recurring
$1.9M
Personnel
15
Initial capital outlay is moderate (~$647,000) for retrofit, equipment and initial research; annual operating costs are substantial (~$1.91M/yr) driven primarily by staffing (medical, security, research), continuous medical consumables (TPN/IV), and legal/contingency overhead.
🏗️ One-Time Capital Costs Total: $647K
Facilities $275K
[#1, #13, #14, #19, #28] Containment chamber retrofit, HVAC upgrade, generator/installation, contingency quarantine conversion and initial SOP/training development (construction, installs and contractor labor).
Equipment $167K
[#2, #6, #7, #8, #18, #25, #29] Initial life-support hardware (IV pumps/monitors), initial PPE kits, on-site autoclave purchase, specialized containment furniture, cryopreservation tanks, and specialized instruments.
Incident Response Seed Fund $100K
[#26] One-time emergency reserve fund seed to cover accidental exposures, emergency containment or legal indemnity.
Initial Research And Lab Setup $65K
[#10, #12] Initial pathology/genomics research budget and secure IT/database setup for classified records and imaging storage.
Forensic And Legal Initial $30K
[#11] One-time forensic identification casework and initial legal review/IRB paperwork required at discovery.
Transport Initial Transfer $10K
[#17] Hazmat-certified initial acquisition/transfer costs (sealed gurney, escorts, vehicle hire).
Imaging Mobile Purchase $0
[#9] Mobile CT/MRI purchase considered; baseline assumes rental/per-scan use so purchase cost set to 0 here.
🔄 Annual Recurring Costs Total: $1.9M/yr
Staff Wages $1.2M/yr
[#4, #5, #20, #15] Salaries/benefits for medical staff (3 FTE nurses + on-call physician), security staff (7 FTE), research staff (3 FTE), and dedicated decontamination technician.
Research And Monitoring $134K/yr
[#9, #10, #30, #21] Ongoing pathology/genomics assays, per-scan imaging rentals/decontamination between scans, and continued surveillance research/publication suppression activities.
Supplies And Consumables $129K/yr
[#3, #6, #21, #15, #18] TPN formulas and IV consumables, PPE consumables and replacements, laboratory consumables and stains/reagents, decontamination consumables, and replacement parts for containment furniture.
Hazard Pay And Psych Support $110K/yr
[#22] Counseling programs and hazard-pay premiums to retain staff working with human-derived amalgamated tissue.
Contingency Standby Staffing $100K/yr
[#19] Standby staffing reserve to cover surge/quarantine capacity if SCP condition changes.
Cover Story And Legal $70K/yr
[#11, #23] Ongoing legal counsel, PR/cover story management and records/legal retention associated with potential exposure or discovery.
Incident Replenish Fund $50K/yr
[#26] Annual replenishment / reserve allocation for incident response, litigation or regulatory fines.
Facilities Maintenance $38K/yr
[#7, #8, #12, #13, #14, #27] HVAC/HEPA filter replacements and certification, autoclave servicing, IT/cybersecurity maintenance, generator/UPS maintenance and marginal utilities attributable to negative-pressure/HEPA load.
Logistics And Transport $18K/yr
[#16, #17] PPE laundering/sterilization contracts and per-move external transport costs for testing or imaging.
Longterm Preservation Maintenance $10K/yr
[#25] LN2/refill and maintenance costs for cryopreservation systems if preservation chosen.
Training And Sop Refresher $5K/yr
[#28] Annual refresher training, drill costs and SOP maintenance.
Ethics And Irb $5K/yr
[#24] Ongoing IRB oversight, compliance fees and administrative support for human-tissue work.
Equipment Maintenance $2K/yr
[#2] Maintenance contracts and preventative service for medical life-support hardware (IV pumps, monitors).
Cost Scenarios
📊 Baseline (baseline) $1.9M/yr
92.0% probability / year
Normal year with continuous containment, scheduled research and routine maintenance; no major incidents.
stable containment scheduled assays and routine imaging regular staff rotations
🚨 Minor Incident $2.0M/yr
5.0% probability / year +$50K vs baseline
Limited tissue separation or minor exposure requiring additional imaging, testing and short-term medical monitoring.
minor detachment of tissue localized contamination event one-time external testing
🚨 Major Breach $2.4M/yr
1.0% probability / year +$500K vs baseline
Significant containment breach or accidental exposure requiring emergency containment, medical treatment, large-scale decon and legal response.
large-scale material detachment multiple-staff exposure regulatory investigation / litigation
🚨 Research Breakthrough Requiring Scale Up $2.5M/yr
2.0% probability / year +$600K vs baseline
Discovery prompts rapid expansion of research (additional staff, specialized instruments, increased sequencing/imaging cadence).
novel biological insight need for higher-throughput sequencing external collaboration requiring containment upgrades
👥 Personnel 15 total
Role Count Notes
Medical Nurse / Technician 3 [#4] 24/7 nursing/medical coverage (3 FTE to cover shifts).
Physician 1 [#4] Supervisory/on-call physician stipend for medical oversight.
Security Officer / MTF Agent 7 [#5] 24/7 guarded access and supervisor coverage (7 FTE).
Research Scientist 3 [#20] Biologists/pathologists/biomedical engineers conducting ongoing assays and monitoring.
Decontamination Technician 1 [#15] Dedicated bio-decon technician for daily cleaning, spill response and terminal decon.
📋 Confidence Notes
Line-item ranges were provided but many choices (purchase vs. contract, staffing levels, imaging cadence) required midpoint assumptions; costs for legal/incident outcomes are highly variable which reduces confidence to medium.
← SCP-8957 ↑ All SCPs SCP-8959 →