SCP-8978 Unknown ? low confidence
SCP-8978
Expected annual
$15.1M
One-time setup
$170.6M
Annual recurring
$11.9M
Personnel
20
One-time capital outlay of approximately $170.6M driven by civil works, catastrophic contingency reserves, and containment R&D; recurring operations run about $11.9M/yr driven primarily by specialist staff wages, reserves/response funds, research/monitoring, and program overhead.
🏗️ One-Time Capital Costs Total: $170.6M
Catastrophic Event Reserve $100.0M
[#18] Strategic one-time reserve to fund major disaster response/repair/compensation in the event of a successful large-scale channeling.
Facilities $45.0M
[#10, #11] Dampener array pilot construction and moderate civil-engineering/channel-management pilot costs (pilot dampeners ~$25M, limited river-training works ~$20M for a mid-sized delta).
Initial Research And Lab Setup $6.0M
[#1, #13] Baseline high-resolution delta survey program (~$2.0M) and small regional waterproofed research lab buildout (~$4.0M).
Containment Hardware R&D $6.0M
[#9] Initial R&D program for geomantic dampeners, EVE absorbers and field-nullification prototypes (program capital).
Equipment $5.5M
[#3, #5, #27] Sensor-network installation (~$1.5M), mobile reconnaissance fleet (~$1.0M), containment munitions/dev prototypes initial stock (~$3.0M).
Land Acquisition Or Easements $5.0M
[#16] Purchase/lease of critical parcels / long-term easements to secure equipment and exclusion zones for a mid-sized delta.
Environmental Mitigation And Permitting $1.5M
[#12] EIA studies, permitting, and initial mitigation planning required for construction and civil works.
Rapid Medical Equip $500K
[#25] One-time purchase of rapid-deployment medical/decontamination pods and HAZMAT equipment.
Cover Story Development $300K
[#15] Initial development of cover narratives and legal packaging to support long-term misinformation/cover programs.
Covert Setup $300K
[#23] Initial setup costs for front companies, shell operations and procurement cover.
Communications Redundancy $300K
[#26] Hardened satellite uplinks, encrypted mesh radio setup and redundant comms for a regional control node.
Perimeter Hardening $150K
[#8] One-time fencing/booming/physical exclusion setup for sensitive shorelines.
🔄 Annual Recurring Costs Total: $11.9M/yr
Staff Wages $3.5M/yr
[#7, #25] Payroll for geomorphologists, hydrologists, geomancers/thaumaturgists, runic/EVE analysts, technicians, medics and security support (estimated 10–30 staff; includes recurring medical staffing).
Evacuation Reserve $2.0M/yr
[#17] Annual reserve allocation for emergency evacuation, relocation assistance, medical care and temporary housing readiness.
Research And Monitoring $1.9M/yr
[#2, #14] Periodic resurveying program (repeat LiDAR/sonar/sediment sampling ~$400k/yr) plus ongoing scientific experiments and sample analysis (~$1.5M/yr).
Cover Story And Legal $1.2M/yr
[#15, #19, #29] Ongoing PR/cover programs, legal liaison, indemnity insurance and communications cover/media monitoring to manage public messaging and litigation readiness.
Logistics And Transport $900K/yr
[#6] Vessel/aircraft operation costs: crewing, fuel, maintenance, surge leasing (helicopters) and spare parts for a regional hub.
Program Management Overhead $600K/yr
[#30] PMO, accounting, compliance and secure records storage to run a long-term containment program.
Security Enforcement $400K/yr
[#8] Armed guards, shore patrols, access control and enforcement of maritime/shore exclusion zones (recurring staffing and patrol costs).
Covert Operations $300K/yr
[#23] Ongoing covert procurement, opaque payments to contractors and shell-company operation costs.
Facilities Maintenance $250K/yr
[#4] Sensor network operations and maintenance: data transmission, battery replacement, sensor calibration and leased bandwidth.
Data Processing $200K/yr
[#22] Continuous telemetry ingestion, modelling and cloud/HPC compute for forecasting inscription-prone areas.
Asset Insurance $200K/yr
[#28] Insurance premiums for marine hulls, contractors and specialty civil works to transfer some project risk.
Supplies And Consumables $150K/yr
[#21] Consumables and replacement parts (fuel, batteries, PPE, ropes, anchors, dredging fuel for routine work).
Training And Exercises $150K/yr
[#20] Regular field drills, thaumaturgic response rehearsals and cross-agency exercises to maintain readiness.
Wildlife Ecosystem Monitoring $150K/yr
[#24] Ongoing monitoring and remediation of ecological impacts to support cover stories and regulatory compliance.
Cost Scenarios
📊 Baseline (baseline) $11.9M/yr
88.0% probability / year
Normal year with monitoring, routine research, maintenance and no major incidents.
no_major_channelings routine_operations
🚨 Minor Incident $13.9M/yr
10.0% probability / year +$2.0M vs baseline
Localized failed or partial channeling leading to EVE release, short-term evacuations and repair/clean-up operations.
failed_channeling_release local_property_damage short-term_evacuations
🚨 Major Breach $161.9M/yr
2.0% probability / year +$150.0M vs baseline
Large successful channeling or widespread failed channelings causing regional disaster requiring major response and settlement funds.
successful_large_channeling regional_infrastructure_damage mass_casualties_or_long-term_contamination
👥 Personnel 20 total
Role Count Notes
Research Scientist 6 [#7, #14] Geomorphologists, hydrologists, runic/EVE analysts responsible for monitoring, modelling and experiments.
Technician 6 [#3, #4, #21] Sensor techs, ROV/drone operators and maintenance staff for sensor networks and mobile assets.
Security Officer / MTF Agent 4 [#8] Armed guards and rapid-response personnel for shore/maritime exclusion and emergency response.
Engineer / Maintenance 2 [#10, #11, #26] Civil/structural and communications engineers to support dampener arrays, civil works and comms redundancy.
Medical Officer 1 [#25] Rapid deployment medic/HAZMAT lead to manage EVE exposures and field treatment.
Administrative Staff 1 [#15, #30] Program administration, legal liaison and program management support.
📋 Confidence Notes
Estimates are low-confidence due to high physical, ecological and thaumaturgic uncertainty in SCP-8978 behavior and wide ranges in analyst-provided line items; many costs scale strongly with delta size/population and containment strategy.
← SCP-8977 ↑ All SCPs SCP-8979 →