SCP-8982
Thaumiel
~
medium confidence
SCP-8982
Expected annual
$5.9M
One-time setup
$11.8M
Annual recurring
$5.6M
Personnel
5
One-time setup costs are modest relative to contingency reserves (≈$11.8M one-time driven primarily by a seed contingency and insurance). Recurring annual costs are driven by emergency readiness, senior researcher salaries, research/analysis, and contingency replenishment (~$5.64M/yr).
One-Time Capital Costs
Total: $11.8M
Annual Recurring Costs
Total: $5.6M/yr
Cost Scenarios
📊
Baseline
(baseline)
$5.6M/yr
Normal year with routine operations and no major incidents.
no significant visions requiring large mitigation
routine medical/research operations
🚨
Minor Incident
$5.8M/yr
Localized vision triggers a small-scale mitigation (evacuation of a building, targeted repair, limited MTF deployment).
short-notice vision of localized hazard
small-scale evacuation or contractor deployment
🚨
Major Incident
$7.6M/yr
Vision predicts a large facility- or city-level event requiring substantial mitigation and multi-organization coordination.
vision indicating large infrastructure failure or mass-casualty risk
city-level mitigations and extended MTF operations
🚨
Catastrophic K Class Event
$30.6M/yr
Vision corresponds to an imminent K-class or similarly catastrophic event requiring emergency use of contingency reserves and large-scale mobilization.
vision indicating K-class-level catastrophe
nationwide or multi-site mass mobilization
Personnel
5 total
| Role | Count | Notes |
|---|---|---|
| Caretaker / Attendant | 1 | Full-time assigned caretaker responsible for day-to-day supervision and childcare duties. [#3] |
| Senior Researcher (L3+) / Oversight | 4 | Rotating on-call senior researchers providing approvals and interpretation of visions (3–4 modeled as 4). [#4] |
| Systems Operator / Data Staff (included in research budget) | 0 | Systems operator headcount and compensation are budgeted inside research_and_monitoring (costs not double-counted in staff_wages). Research staff FTEs are provided via the research budget. [#6, #13] |
Confidence Notes
Estimates compile explicit line-item ranges from analyst notes; staffing and recurring program costs are fairly well-defined, but incident-driven costs and contingency sizing are highly uncertain, yielding medium confidence.