SCP-9018 — SCP-9018 | Cost Breakdown

Read on SCP Wiki ↗

SCP-9018 Unknown ? low confidence

SCP-9018

Expected annual

$885.2M

One-time setup

$8.1B

Annual recurring

$815.2M

Personnel

270

Estimated one-time capital of approximately $8.10B driven by Facility-0 construction, containment R&D, contingency/reserve funds, and specialized hardware; recurring operations are ~ $815M/yr dominated by research/surveillance, intelligence, contractors, and an unknown-risk surcharge.

🏗️ One-Time Capital Costs Total: $8.1B

Contingency Reserve $2.5B

[#23] Large one-time containment-breach contingency fund reserved for Protocol ONYX BALDUR / global rapid response mobilization.

Facilities $1.8B

[#1, #21] Facility-0 hardened subterranean complex construction and environmental/life-support installation (excavation, vaults, HVAC/water systems).

Equipment $1.3B

[#2, #3, #4, #8, #9, #10, #11, #13, #14, #15, #20] Specialized materials & engineered interfaces, containment installation hardware, reactor capital + backup generators/batteries, sensor installation, secure comms hardware, containment chamber fabrication, automated defenses, transport fleet procurement, off-site cache procurement, archival hardware, and spare-parts capital stock.

Insurance Reserve $1.0B

[#25] Contingency insurance / governmental indemnity reserve allocation to absorb legal/political liabilities and hush-money requirements.

Initial Research And Lab Setup $877.5M

[#3, #27] Long R&D program for reality-anchor arrays/Infinite Variance dampeners (laboratory buildout and R&D tooling) and initial secure software/firmware development.

Decommissioning Liability $525.0M

[#24] Estimated secure decommissioning/disposal and long-term monitoring liability reserve if Facility-0/SCP-9018 requires dismantling.

Cover Story Setup $10.5M

[#16] Initial legal/cover-story setup, shell companies, records sanitization and initial information-control infrastructure.

🔄 Annual Recurring Costs Total: $815.2M/yr

Unknown Risk Surcharge $271.8M/yr

[#30] Black-budget/unknown-premium applied to recurring budget to cover unpredictable multiversal/ontological escalations (applied as ~50% contingency of base recurring).

Research And Monitoring $152.0M/yr

[#3, #8, #22, #27] Ongoing containment-system servicing, sensor network operations/telemetry, long-term multiversal surveillance programs, and continuous software/AI maintenance.

Intelligence And Counterintelligence $105.0M/yr

[#17] Continuous CI/liaison/diplomatic monitoring, covert ops, foreign capability assessments, and covert payments/bribes.

Staff Wages $67.0M/yr

[#6, #7] 24/7 security (multiple shifts + elite teams) and scientific/research staff loaded labor costs (salaries, hazard pay, benefits).

Facilities Maintenance $54.2M/yr

[#4, #5, #9, #10, #11, #21] Reactor operations/fuel & independent-energy recurring costs, continuous energy/utility costs, communications leasing/maintenance, containment chamber maintenance, automated-defense upkeep, and facility HVAC/waste operations.

Cover Story And Legal $52.5M/yr

[#16] Ongoing legal teams, disinformation operations, FOIA handling, PR suppression, and cover-story maintenance.

Contractor And Indemnities $52.5M/yr

[#18] Specialized contractor fees, indemnities, NDAs, and premium procurement payments.

Personnel Vetting And Retention $27.5M/yr

[#29] Deep vetting, lifetime retention incentives, relocation/family support, and counter-corruption programs.

Psychological Operations $10.5M/yr

[#28] Ongoing public-myth control, memetic countermeasures, and anti-cult information operations.

Supplies And Consumables $5.5M/yr

[#20] Consumables, filters, batteries, munitions, replacement parts and routine spare-parts usage.

Logistics And Transport $5.5M/yr

[#13] Secure transport operations, armored/airlift readiness, and logistics for personnel/equipment movement.

Red Team Exercises $2.8M/yr

[#12] Regular simulated breach exercises, red-team engagements, and periodic multi-week stress tests.

Offsite Backup Maintenance $2.6M/yr

[#14] Rotation and maintenance of geographically separated data/physical caches and sealed canisters.

Cultural And Ethical Oversight $2.6M/yr

[#26] Advisory panels, outreach, and monitoring of religious/ontological stakeholders to mitigate cultification risks.

Medical And Memetic Safety $2.2M/yr

[#19] On-call medical teams, psychiatric care, memetic sanitization, and prophylactic countermeasures.

Archive Maintenance $1.1M/yr

[#15] Ongoing archival redundancy upkeep (digital refreshes, analog storage preservation).

⚡ Cost Scenarios

📊 Baseline (baseline) $815.2M/yr

89.0% probability / year

Normal operational year with no major incidents; standard containment servicing, staffing, surveillance, and legal/cover operations.

routine_operations scheduled_maintenance standard_research_cycles

🚨 Minor Incident $1.0B/yr

10.0% probability / year +$200.0M vs baseline

Localized containment breach or significant subsystem failure requiring emergency mobilization, temporary deployment of contingency funds, repairs, and legal/PR response.

localized_breach sensor_alerts failed_component_replacement

🚨 Major Breach $5.8B/yr

1.0% probability / year +$5.0B vs baseline

Activation of Protocol ONYX BALDUR or multiversal-scale containment failure requiring global response, heavy use of contingency reserves, international coordination, and possibly catastrophic mitigation.

Protocol_ONYX_BALDUR_activation multiversal_collapse large_scale_containment_failure

👥 Personnel 270 total

Role	Count	Notes
Security Officer / MTF Agent	120	[#6] Multiple shifts of cleared armed guards; count chosen to reflect 24/7 coverage and perimeter defense.
Elite Response / Specialist Team	20	[#6] Highly trained intervention teams (breach response, anti-ontic specialists) held at ready.
Research Scientist	80	[#7] Physicists, multiversal theorists, thaumaturgical researchers and supporting technical staff.
Engineer / Maintenance	20	[#4, #11, #21] Reactor, facility systems, automated defenses, and containment hardware maintenance staff.
Administrative Staff	15	[#16] Administration, records, HR, and cover-story support.
Medical Officer	5	[#19] On-site medical and psychiatric support for staff and memetic incidents.
Software / AI Engineer	10	[#27] Continuous software, AI maintenance, firmware updates, and isolated update pipeline operations.

📋 Confidence Notes

Costs are low-confidence due to extreme uncertainty in required ontological engineering, the broad ranges in analyst estimates, and potentially unbounded escalation paths associated with multiversal/ontological failure modes.

← SCP-9017 ↑ All SCPs SCP-9019 →