SCP-9026 Safe/Sophius2 ~ medium confidence
SCP-9026
Expected annual
$2.8M
One-time setup
$2.8M
Annual recurring
$2.7M
Personnel
27
One-time setup is roughly $2.78M driven primarily by property acquisition, the bespoke Scranton–Lang limiter and associated specialized installations; recurring annual operating costs are about $2.70M/yr driven by security and clinical/research staffing plus specialized equipment maintenance.
🏗️ One-Time Capital Costs Total: $2.8M
Equipment $1.4M
[#3, #10, #13, #14, #15, #19] Scranton–Lang limiter purchase & installation (#3), initial medical monitoring kit (#10), forensic/archival vault and secure server hardware (#13), surveillance & sensors (#14), IT/secure communications one-time development (#15), EEG/research equipment one-time (#19).
Facilities $835K
[#1, #2, #5, #27, #28] Property acquisition/lease (#1), structural renovations/hardening (#2), one-time HVAC/environmental upgrades (#5), decommissioning/disposal reserve (#27). Note #28 (first-year summary) mapped here for audit.
Contingency Reserve $500K
[#23] Emergency contingency / incident response reserve held as one-time capital (#23).
Cover Story Setup $40K
[#16] One-time legal/cover-up operations, fake business registration and initial neighborhood/authority mitigation setup (#16).
Initial Research And Lab Setup $0
[]
🔄 Annual Recurring Costs Total: $2.7M/yr
Staff Wages $1.9M/yr
[#6, #7, #8, #9, #20, #28] On-site security guards (12) (#6), armed rapid-response/containment team (6) (#7), clinical psychiatrists/mental-health nurse (#8), research staff/containment scientists (#9), administrative/site management staff (#20). Note #28 (annual summary) mapped here for audit.
Logistics And Transport $200K/yr
[#12] Patient transport, field agents, travel and tracking operations for entries in SCP-9026-A (#12).
Equipment Maintenance $150K/yr
[#4] Annual maintenance, calibration, spare parts and emergency replacement fund for the Scranton–Lang Spatial Expansion Limiter (#4).
Research And Monitoring $135K/yr
[#19, #24] Annual research imaging contracts and research-specific consumables / imaging time (#19), long-term archival storage/audits and data migration compliance (#24).
Supplies And Consumables $68K/yr
[#10, #11, #21] Medical monitoring consumables and replacements (#10), mnestic agents and psychopharmacological supplies (#11), janitorial/consumables/landscaping (#21).
Personnel Contingency Fund $50K/yr
[#17] Personnel disciplinary & emergency amnestic contingency fund and related investigative costs (#17).
Contingency Top Up $50K/yr
[#23] Annual top-up contribution to incident/response contingency reserve (#23).
Training And Sop $40K/yr
[#18] Annual training, SOP development, contractor trainers and simulation drills (#18).
Cover Story And Legal $30K/yr
[#16, #25] Ongoing legal/cover-up operations and neighborhood relations (#16), public relations / misinformation management retainer (#25).
Facilities Maintenance $26K/yr
[#5, #13, #14, #26] HVAC/fuel & routine maintenance (#5), secure backups/audits for archival systems (#13), ongoing surveillance monitoring & storage (#14), utilities (electricity/water/waste) (#26).
Patient Aftercare $25K/yr
[#22] Patient compensation, outpatient follow-up, short-term accommodation and aftercare (#22).
It And Communications $10K/yr
[#15] Hosting, maintenance and IT staff time for encrypted appointment/communications systems (#15).
Cost Scenarios
📊 Baseline (baseline) $2.7M/yr
85.0% probability / year
Normal year with no major incidents; routine operations, scheduled maintenance, and normal patient throughput.
no breaches routine maintenance only normal patient caseload
🚨 Minor Incident $2.9M/yr
12.0% probability / year +$200K vs baseline
Localized incident (e.g., minor limiter fault, small breach of protocol, an overexposure cluster) requiring extra amnestics, repairs, overtime and PR response.
minor limiter malfunction staff overexposure event small public attention requiring PR
🚨 Major Breach $4.7M/yr
3.0% probability / year +$2.0M vs baseline
Significant containment failure (e.g., limiter destruction/failure, major public exposure or structural damage) requiring replacement of bespoke hardware, emergency response, decommissioning/relocation costs and intensive PR/legal actions.
limiter catastrophic failure large-scale unauthorized access/fourth-floor exposure major public/political exposure
👥 Personnel 27 total
Role Count Notes
Security Officer / MTF Agent 12 [#6] 4 guards per shift × 3 shifts = 12 total for 24/7 on-site coverage.
Armed Rapid-Response / MTF Agent 6 [#7] On-call specialized response team (6 personnel used in costing).
Medical Officer / Psychiatrist 3 [#8] Two senior clinicians and one mental-health nurse/OR tech as specified.
Research Scientist 3 [#9] Two–four researchers; costing used 3 researchers/techs.
Administrative Staff 3 [#20] Reception/appointment admin (2) and one site manager/procurement/records manager approximated as 3 staff.
📋 Confidence Notes
Many line items are well-specified (staffing, routine supplies) but bespoke anomalous equipment (Scranton–Lang limiter) and property costs vary widely by region; contingency needs and incident probabilities are judgment-based, producing medium confidence.
← SCP-9025 ↑ All SCPs SCP-9027 →