← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9043 Safe ~ medium confidence
SCP-9043
Expected annual
$234K
One-time setup
$265K
Annual recurring
$231K
Personnel
5
Initial one-time setup (containment locker, ESD controls, measurement gear, and research/reconstruction prototypes) is modest-to-moderate (~$265k one-time in this estimate), while annual recurring costs are dominated by personnel/security and steady-state laboratory overhead (~$230.8k/yr). Major research campaigns or a security escalation could raise multi-year costs substantially.
🏗️ One-Time Capital Costs Total: $265K
Initial Research And Lab Setup $128K
[#8, #9, #22] Initial research campaign instrumentation and analysis (material characterization), reconstruction/prototype manufacturing program for 9043-A, and archival/sample preservation setup (aging chambers / sample storage).
Equipment $59K
[#1, #2, #3, #4, #5, #11] Anti-static reinforced containment cabinet and spare locker, grounding/discharge system, electrostatic meters and data logger, ionizers + installation, CCTV/access-control hardware and upgrades.
Facilities $30K
[#7] Site build-out / new controlled testing room if required; includes ESD flooring and restricted-access fit-out (one-time build-out estimate).
Incident Reserve Fund $28K
[#18] One-time contingency/reserve fund allocation for accidental discharge events, facility damage, medical response or rapid recontainment.
Initial Recovery Amortization $12K
[#20] Marginal one-time costs attributable to field recovery / initial acquisition processing from the Kalamata site.
Secure Transport Per Event $5K
[#12] Cost per secure transport event (armored transport / specialized ESD transport container) — one-time per-move estimate; retained as a representative per-move cost item.
Training Development $3K
[#17] Initial development of SOPs and training course materials for ESD-safe handling (one-time development costs).
🔄 Annual Recurring Costs Total: $231K/yr
Staff Wages $170K/yr
[#10, #11] Fractional research lead / technical staff allocation and administrative oversight (note #10) plus incremental guard coverage during tests/transports (note #11). Aggregate reflects allocated FTE costs + security staffing.
Facilities Maintenance $17K/yr
[#5, #7, #14, #15] Ongoing maintenance: ionizer/filter replacements and upkeep (from #5), marginal facility overhead/booking costs if using Site-46 lab space (#7 recurring), periodic calibration of ESD equipment (#14), and electrical/energy to run ionizers/dehumidifiers/monitoring (#15).
Supplies And Consumables $9K/yr
[#6, #13, #21, #24] ESD gloves/PPE replacements and disposables (#6), decontamination and cleaning supplies (#13), consumables for test campaigns (#21), and miscellaneous administrative/lab consumables (#24).
Psychological Screening $9K/yr
[#23] Periodic background checks and personnel vetting at estimated marginal cost per assigned staff (mapped to personnel counts).
Cover Story And Legal $8K/yr
[#19] Annual cover story, OPSEC and legal/records redaction / liaison costs as described in #19.
Research And Monitoring $7K/yr
[#16, #17, #22] Secure documentation and classified data storage (#16), recurring refresher training/competency exams (#17 recurring), and archival/long-term aging test maintenance (#22 recurring).
Incident Readiness Fund Annual $6K/yr
[#18] Annual readiness/resupply allowance for incident response (medical supplies, rapid repairs, small recontainment actions) per #18 recurring.
Logistics And Transport $5K/yr
[#12] Expected annualized cost for occasional secure transport events (average ~1 move/year assumed from per-transport estimate in #12).
⚡ Cost Scenarios
📊 Baseline (baseline) $231K/yr
94.0% probability / year
Normal year with steady-state containment, routine testing, and no major incidents.
routine_testing no_security_incident
🚨 Minor Incident $256K/yr
5.0% probability / year +$25K vs baseline
Small accidental discharge, minor facility damage or medical incident during testing requiring repairs, extra security overtime, and limited research disruption.
accidental_discharge localized_damage medical_response
🚨 Major Breach $381K/yr
1.0% probability / year +$150K vs baseline
Security breach/raid (e.g., GoI-002 activity) or large containment incident causing significant damage, loss of research assets, and need for reconstruction and elevated security.
hostile_raid major_containment_failure significant_asset_loss
👥 Personnel 5 total
Role Count Notes
Research Scientist 1 [#10] Materials scientist / electrical engineer (fractional FTE allocated to SCP-9043 research and oversight).
Technician 1 [#10] Lab technician to operate ESD equipment, handle logging and assist in testing.
Security Officer / MTF Agent 2 [#11] Dedicated guard presence during tests/transports and enhanced site monitoring as described in #11.
Administrative Staff 1 [#10, #16] Administrative/OPSEC support for coordination, recordkeeping and classified documentation handling.
📋 Confidence Notes
Mid-level confidence: analyst notes provide specific line-item ranges enabling reasonable mid-point estimates, but significant uncertainty remains around research program scale, frequency of transports/incidents, and security escalation likelihood.
← SCP-9042 ↑ All SCPs SCP-9044 →