← SCP Cost Explorer Read on SCP Wiki ↗
SCP-9055 Keter ? low confidence
SCP-9055
Expected annual
$21.1M
One-time setup
$216.2M
Annual recurring
$20.1M
Personnel
60
Initial establishment costs are very large (~$216M) driven by site works, relocation/contingency reserves and specialized R&D; annual running costs are ~ $20.1M driven by specialized staff wages, mnestic production, automated security and contingency replenishment.
🏗️ One-Time Capital Costs Total: $216.2M
Relocation Or New Site $110.0M
[#21] Contingency budget for building a new remote subterranean-capable site or full relocation operations (construction + move).
Strategic Contingency Reserve $50.0M
[#22] Multi-year strategic reserve for unforeseen Keter-level emergency R&D or rapid procurement.
Facilities $22.5M
[#3, #5, #6, #10, #12, #18] Includes medical-suite fit-out, deep drilling/tunneling and cased boreholes, geotechnical surveys and reinforcement, specialized lab construction/outfitting, power distribution installation and modest site modifications (helipad/site access).
Equipment $14.4M
[#4, #7, #8, #9, #11] Autonomous probing/ROV systems and integration, memetic-secure data systems, autonomous security hardware, guard equipping, and environmental sensor installs.
Initial Research And Lab Setup $12.0M
[#1] R&D, formulation, toxicology and GMP validation/setup for Class-Z mnestic agents (development and secure manufacturing capability).
Insurance Reserve $5.0M
[#20] Initial indemnity/settlement reserve for catastrophic liabilities or hush payouts.
Emergency Response Setup $1.0M
[#13] Purchase and training/outfitting of subterranean hazmat/rescue gear, medevac prep and initial exercises.
Class Z Training Program $500K
[#2] Initial selection, recruitment pipeline setup and intensive training program for Class-Z personnel.
Cover Story One Time Fund $500K
[#17] Rapid legal/PR/cover package or payouts available on short notice.
Amnestic Stockpile $300K
[#15] Initial stockpile purchase of standard amnestic pharmaceuticals and secure storage setup.
🔄 Annual Recurring Costs Total: $20.1M/yr
Staff Wages $7.5M/yr
[#2, #3, #9] Payroll for 20 Class-Z operatives, on-site medical staffing and 30 full-time vetted guards (includes hazard pay, rotations, benefits).
Strategic Contingency Replenish $5.0M/yr
[#22] Ongoing replenishment allocation toward the strategic multi-year contingency reserve.
Automated Security Ops $1.0M/yr
[#8] Operations, remote operators and maintenance for robotic sentries, drones and automated perimeter systems.
Procurement Overhead $1.0M/yr
[#16] Covert procurement, shell companies, premium for clandestine supply-chain and related accounting/legal overhead.
Logistics And Transport $750K/yr
[#18] Heavy-lift rentals, crane/helipad operations, transport contracts for large module moves and logistics support.
Cover Story And Legal $750K/yr
[#17] Ongoing PR/legal counsel, whistleblower mitigation, off-site contract cover maintenance and payouts.
Supplies And Consumables $700K/yr
[#19] Spare parts, consumables and maintenance contract renewals for ROVs, sensors, drill bits, seals and filters.
Facilities Maintenance $663K/yr
[#6, #11, #12] Structural/strain monitoring and calibration, environmental sensor maintenance, and generator/fuel maintenance allocated to facility upkeep.
Mnestic Production And Qa $500K/yr
[#1] Recurring production, QA and regulated manufacture costs for Class-Z mnestic batches and QA oversight.
Psychological Support $500K/yr
[#14] Ongoing counselling, long-term care budgets, disability reserves and family compensation programs.
Insurance Replenish $500K/yr
[#20] Annual replenishment of indemnity/reserve funds and insurance premiums.
Research And Monitoring $400K/yr
[#10] Ongoing operation of specialized containment/sample handling labs and routine research monitoring operations.
Autonomous Systems Maintenance $350K/yr
[#4] Maintenance, spares and periodic servicing for deep-rated ROVs, tether systems and sensor arrays.
Emergency Readiness $250K/yr
[#13] Regular drills, readiness upkeep for hazmat/subterranean rescue teams and medevac readiness.
Memetic Secure It Ops $150K/yr
[#7] Storage, IT operations, air-gapped archive maintenance and memetic-aware workflow ops.
Amnestic Replenishment $125K/yr
[#15] Periodic replenishment and training for amnestic stockpile usage.
⚡ Cost Scenarios
📊 Baseline (baseline) $20.1M/yr
87.5% probability / year
Normal operational year with no major incidents; routine monitoring, staffing and upkeep only.
steady_operations routine_maintenance
🚨 Minor Incident $20.9M/yr
10.0% probability / year +$800K vs baseline
Localized equipment or sensor failures, small robotic loss or a single human exposure requiring medical/legal response.
sensor_failure robotic_damage limited_human_exposure
🚨 Major Breach $35.1M/yr
2.0% probability / year +$15.0M vs baseline
Significant containment breach or automation failure leading to human casualties, major legal settlements and emergency remediation.
automation_failure widespread_human_exposure memetic_spread
🚨 Relocation Or Large Scale Isolation $140.1M/yr
0.5% probability / year +$120.0M vs baseline
Decision and execution of abandonment/relocation or construction of a new remote subterranean-capable site due to unmanageable risk.
containment_unmanageable structural_failure strategic_decision
👥 Personnel 60 total
Role Count Notes
Class-Z Personnel (mnestic-enabled operatives) 20 [#2] Dedicated mnestic-enabled observers/operatives paid at premium compensation and rotation schedules.
Security Officer / MTF Agent 30 [#9] Conventional armed security presence for above-ground interface, contingencies and robot replacement.
Medical Officer 10 [#3] On-site physicians, neurologists/psychiatrists and nursing staff for mnestic administration, monitoring and long-term care.
📋 Confidence Notes
Estimates are low-confidence due to the antimemetic nature of SCP-9055, deep uncertainty around required mnestic drug development costs, and strategic choices (automation vs human teams) that vastly change capital and operating expenses.
← SCP-9054 ↑ All SCPs SCP-9056 →