SCP-9062 Euclid ~ medium confidence
SCP-9062
Expected annual
$6.7M
One-time setup
$14.6M
Annual recurring
$6.4M
Personnel
28
Initial one-time setup is estimated at $14,600,000 driven by land/site construction, instrumentation and large contingency reserves; annual operations are roughly $6,400,000 driven mainly by personnel, security, consumables, and ongoing research/monitoring.
🏗️ One-Time Capital Costs Total: $14.6M
Escalation Reserve One Time $5.0M
[#21] Large one-time escalation/indemnity reserve for worst-case exposures, legal settlements, or large-scale cover-ups (kept as a reserved fund; scalable).
Facilities $3.2M
[#1, #2, #3, #4] Land acquisition and exclusion zone, perimeter structural works (fencing/gates/guard towers), reinforced pad and hardened operations building, and earthworks/berms. Estimate sums: land $1,200,000; perimeter structural elements $300,000; site construction $1,500,000; earthworks $200,000.
Equipment $2.8M
[#2, #8, #9, #10, #12, #13, #16] Hardware and installed systems: perimeter cameras/sensors ($100,000), remote sensing suite ($750,000), robotic rigs ($1,000,000), UAV fleet outfitting ($200,000), communications hardware ($150,000), generators/transfer switches ($300,000), and initial vehicle fleet purchase ($250,000).
Initial Research And Lab Setup $2.0M
[#11, #19] Initial HPC/storage cluster and advanced research instrumentation: HPC/storage ~$500,000; advanced physics instruments and custom sensors ~$1,500,000.
Contingency Reserve Initial $1.0M
[#18] Initial contingency/reserve fund for expansion, emergency site relocation, and rapid capital projects (recommended reserve; mid-range).
Decommissioning Reserve $500K
[#20] Estimated one-time decommissioning/environmental remediation reserve when site is closed or SCP relocated.
Cover Story Setup $150K
[#15] One-time setup for front organization / cover-story establishment and initial legal/PR materials (~$50k–$500k range; mid estimate used).
🔄 Annual Recurring Costs Total: $6.4M/yr
Staff Wages $3.6M/yr
[#5, #6, #7, #14] Salaries & benefits for personnel: armed guards (~8 guards, ~$600k total), specialized scientific staff (~10 FTE, ~$1,800,000), technical/operators (~8 FTE, ~$900,000), and medical/psychological staff (~2 FTE, ~$300,000).
Supplies And Consumables $600K/yr
[#9, #17] Consumables and expendables: sacrificial probes, housings, batteries, and expendable experiment packages (~$200k robotic probes + $400k general expendables; scales with tempo).
Escalation Reserve Recurring $500K/yr
[#21] Annual reserve contribution for long-tail indemnity/cover-up/liability obligations (kept replenished for potential escalations).
Research And Monitoring $420K/yr
[#8, #11, #19] Ongoing maintenance/calibration, data transmission and backups for remote sensing and HPC: sensor maintenance/data links (~$120k), HPC/software/backup maintenance (~$100k), instrument calibration and specialized upkeep (~$200k).
Facilities Maintenance $380K/yr
[#2, #3, #12, #13] Ongoing site upkeep: perimeter systems maintenance and leases (~$120k), utilities/upkeep for hardened building (~$80k), communications operations/ops (~$60k), and generator/fuel maintenance (~$120k).
Logistics And Transport $300K/yr
[#10, #16] Vehicle and UAV operations (fuel, maintenance, spare airframes): UAV ops (~$120k/yr) and secure vehicle operations/maintenance (~$180k/yr).
Cover Story And Legal $300K/yr
[#15] Ongoing legal fees, PR, lobbying, and cover-story maintenance (~$100k–$1M/yr; mid estimate used).
Security Equipment And Ops $100K/yr
[#5] Recurring security equipment, weapons upkeep, radios, training refreshers and small capital replacements (~$50k–$150k/yr; mid estimate used).
Contingency Planning And Drills $100K/yr
[#18] Annual planning, emergency drills, temporary relocation readiness, and small reserve replenishment (~$50k–$500k/yr).
Medical And Casualty Support $100K/yr
[#14] Ongoing contingency funds for family support, casualty payouts, and counseling beyond staff salaries (~$50k–$500k/yr contingency component).
Cost Scenarios
📊 Baseline (baseline) $6.4M/yr
89.5% probability / year
Normal operational year with no major incidents; routine experiments and maintenance only.
no unexpected expansion routine experiments only no major equipment losses
🚨 Minor Incident $6.9M/yr
8.0% probability / year +$500K vs baseline
Moderate containment event requiring additional engineering work, expanded berms, increased expendables and short-term hires.
SCP expands beyond planned bounds temporary site relocation/berm construction surge in probe/robot losses
🚨 Major Breach $14.4M/yr
2.0% probability / year +$8.0M vs baseline
Significant breach/expansion requiring relocation of site assets, large-scale engineering, and substantial legal/operational response.
SCP relocates multiple miles or rapidly expands human casualties or large equipment losses extended emergency response and site rebuild
🚨 Political Exposure $31.4M/yr
0.5% probability / year +$25.0M vs baseline
Severe public/political exposure requiring long-term settlements, population relocations, extensive cover-ups and government-level response.
civilian casualties publicized media or political exposure large-area contamination or forced relocations
👥 Personnel 28 total
Role Count Notes
Security Officer / MTF Agent 8 [#5] 24/7 armed security rotation (6–12 recommended); estimate uses 8 guards with fully loaded cost ~ $75k/guard.
Research Scientist 10 [#6] Specialized scientific staff (physicists, dimensional researchers); estimate uses 10 FTEs at ~ $180k fully loaded each.
Technician / Operator 8 [#7] Robotic operators, drone pilots, IT/sysadmins, electricians and maintenance staff; estimate uses 8 FTEs at ~ $112,500 fully loaded each.
Medical Officer / Psychologist 2 [#14] On-site medical and psychological staff; estimate uses 2 FTEs (~$150k loaded each) plus separate contingency funds in recurring costs.
📋 Confidence Notes
Estimates are mid-range judgements based on broad analyst ranges and the object's unpredictable dimensional behavior; line items are well-identified but the object's unknown maximum scale and experimental tempo produce material uncertainty.
← SCP-9061 ↑ All SCPs SCP-9063 →